Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$11,900,000.00 |
|
|
Down Payment: |
$3,570,000.00 |
| |
Loan amount: |
$8,330,000.00 |
Total repayment: |
$13,363,731.67 |
Monthly Payment: |
$44,545.77 (4.125% 300-term) |
Total int. paid: |
$5,033,731.67 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,950.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$119,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$446,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$102,719.29 |
$72,974.23 |
$56,965.66 |
$49,854.59 |
$38,309.20 |
$31,393.48 |
$26,792.57 |
1.500 |
$104,525.92 |
$74,796.32 |
$58,806.04 |
$51,707.89 |
$40,196.03 |
$33,314.70 |
$28,748.51 |
2.000 |
$106,352.73 |
$76,647.21 |
$60,683.81 |
$53,604.27 |
$42,140.08 |
$35,307.07 |
$30,789.30 |
2.500 |
$108,199.70 |
$78,526.83 |
$62,598.82 |
$55,543.54 |
$44,140.91 |
$37,369.77 |
$32,913.57 |
3.000 |
$110,066.79 |
$80,435.10 |
$64,550.92 |
$57,525.45 |
$46,197.98 |
$39,501.80 |
$35,119.62 |
3.500 |
$111,953.96 |
$82,371.93 |
$66,539.91 |
$59,549.72 |
$48,310.64 |
$41,701.94 |
$37,405.42 |
4.000 |
$113,861.16 |
$84,337.20 |
$68,565.58 |
$61,616.00 |
$50,478.16 |
$43,968.81 |
$39,768.69 |
4.125 |
$114,341.08 |
$84,832.95 |
$69,077.69 |
$62,139.10 |
$51,028.52 |
|
$40,371.32 |
4.500 |
$115,788.34 |
$86,330.79 |
$70,627.66 |
$63,723.94 |
$52,699.69 |
$46,300.85 |
$42,206.89 |
5.000 |
$117,735.46 |
$88,352.57 |
$72,725.87 |
$65,873.11 |
$54,974.31 |
$48,696.35 |
$44,717.24 |
5.500 |
$119,702.46 |
$90,402.39 |
$74,859.92 |
$68,063.05 |
$57,301.01 |
$51,153.49 |
$47,296.82 |
6.000 |
$121,689.26 |
$92,480.08 |
$77,029.46 |
$70,293.27 |
$59,678.71 |
$53,670.31 |
$49,942.56 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|