|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,069,000.00 |
|
|
| Down Payment： |
$3,620,700.00 |
| |
| Loan amount： |
$8,448,300.00 |
Total repayment： |
$13,553,519.12 |
| Monthly Payment： |
$45,178.40 (4.125% 300-term) |
Total int. paid： |
$5,105,219.12 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,034.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$120,690.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$452,588.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$104,178.07 |
$74,010.59 |
$57,774.67 |
$50,562.61 |
$38,853.25 |
$31,839.32 |
$27,173.07 |
| 1.500 |
$106,010.36 |
$75,858.55 |
$59,641.19 |
$52,442.23 |
$40,766.88 |
$33,787.82 |
$29,156.79 |
| 2.000 |
$107,863.12 |
$77,735.73 |
$61,545.62 |
$54,365.55 |
$42,738.54 |
$35,808.49 |
$31,226.56 |
| 2.500 |
$109,736.32 |
$79,642.04 |
$63,487.83 |
$56,332.35 |
$44,767.79 |
$37,900.49 |
$33,381.00 |
| 3.000 |
$111,629.92 |
$81,577.41 |
$65,467.65 |
$58,342.41 |
$46,854.07 |
$40,062.79 |
$35,618.37 |
| 3.500 |
$113,543.89 |
$83,541.75 |
$67,484.89 |
$60,395.42 |
$48,996.74 |
$42,294.18 |
$37,936.64 |
| 4.000 |
$115,478.18 |
$85,534.93 |
$69,539.32 |
$62,491.06 |
$51,195.04 |
$44,593.24 |
$40,333.48 |
| 4.125 |
$115,964.92 |
$86,037.72 |
$70,058.71 |
$63,021.58 |
$51,753.21 |
|
$40,944.66 |
| 4.500 |
$117,432.73 |
$87,556.84 |
$71,630.69 |
$64,628.93 |
$53,448.12 |
$46,958.40 |
$42,806.30 |
| 5.000 |
$119,407.50 |
$89,607.33 |
$73,758.70 |
$66,808.62 |
$55,755.04 |
$49,387.92 |
$45,352.30 |
| 5.500 |
$121,402.43 |
$91,686.26 |
$75,923.06 |
$69,029.66 |
$58,114.78 |
$51,879.95 |
$47,968.52 |
| 6.000 |
$123,417.45 |
$93,793.45 |
$78,123.41 |
$71,291.56 |
$60,526.25 |
$54,432.52 |
$50,651.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
