|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,910,000.00 |
|
|
| Down Payment： |
$5,373,000.00 |
| |
| Loan amount： |
$12,537,000.00 |
Total repayment： |
$20,112,977.66 |
| Monthly Payment： |
$67,043.26 (4.125% 300-term) |
Total int. paid： |
$7,575,977.66 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,955.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$179,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$671,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$154,596.84 |
$109,829.29 |
$85,735.72 |
$75,033.26 |
$57,656.95 |
$47,248.50 |
$40,323.95 |
| 1.500 |
$157,315.90 |
$112,571.60 |
$88,505.57 |
$77,822.55 |
$60,496.72 |
$50,140.02 |
$43,267.72 |
| 2.000 |
$160,065.33 |
$115,357.27 |
$91,331.68 |
$80,676.69 |
$63,422.59 |
$53,138.62 |
$46,339.19 |
| 2.500 |
$162,845.10 |
$118,186.18 |
$94,213.85 |
$83,595.36 |
$66,433.93 |
$56,243.08 |
$49,536.31 |
| 3.000 |
$165,655.14 |
$121,058.21 |
$97,151.85 |
$86,578.22 |
$69,529.90 |
$59,451.87 |
$52,856.50 |
| 3.500 |
$168,495.41 |
$123,973.21 |
$100,145.36 |
$89,624.82 |
$72,709.55 |
$62,763.18 |
$56,296.73 |
| 4.000 |
$171,365.83 |
$126,931.03 |
$103,194.07 |
$92,734.68 |
$75,971.75 |
$66,174.90 |
$59,853.56 |
| 4.125 |
$172,088.13 |
$127,677.15 |
$103,964.83 |
$93,521.96 |
$76,800.06 |
|
$60,760.54 |
| 4.500 |
$174,266.32 |
$129,931.47 |
$106,297.59 |
$95,907.21 |
$79,315.25 |
$69,684.72 |
$63,523.14 |
| 5.000 |
$177,196.82 |
$132,974.34 |
$109,455.49 |
$99,141.80 |
$82,738.65 |
$73,290.05 |
$67,301.33 |
| 5.500 |
$180,157.22 |
$136,059.39 |
$112,667.33 |
$102,437.75 |
$86,240.43 |
$76,988.15 |
$71,183.71 |
| 6.000 |
$183,147.45 |
$139,186.40 |
$115,932.58 |
$105,794.33 |
$89,818.96 |
$80,776.07 |
$75,165.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
