|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$49,300,000.00 |
|
|
| Down Payment： |
$14,790,000.00 |
| |
| Loan amount： |
$34,510,000.00 |
Total repayment： |
$55,364,031.20 |
| Monthly Payment： |
$184,546.77 (4.125% 300-term) |
Total int. paid： |
$20,854,031.20 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,650.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$493,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,095,251.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$425,551.33 |
$302,321.82 |
$236,000.61 |
$206,540.46 |
$158,709.53 |
$130,058.68 |
$110,997.80 |
| 1.500 |
$433,035.95 |
$309,870.47 |
$243,625.03 |
$214,218.42 |
$166,526.42 |
$138,018.03 |
$119,100.98 |
| 2.000 |
$440,604.18 |
$317,538.43 |
$251,404.34 |
$222,074.85 |
$174,580.34 |
$146,272.13 |
$127,555.68 |
| 2.500 |
$448,255.91 |
$325,325.43 |
$259,337.97 |
$230,108.96 |
$182,869.49 |
$154,817.63 |
$136,356.22 |
| 3.000 |
$455,990.99 |
$333,231.13 |
$267,425.24 |
$238,319.72 |
$191,391.63 |
$163,650.32 |
$145,495.55 |
| 3.500 |
$463,809.25 |
$341,255.13 |
$275,665.35 |
$246,705.97 |
$200,144.10 |
$172,765.19 |
$154,965.32 |
| 4.000 |
$471,710.51 |
$349,396.97 |
$284,057.39 |
$255,266.30 |
$209,123.81 |
$182,156.49 |
$164,756.02 |
| 4.125 |
$473,698.77 |
$351,450.79 |
$286,179.01 |
$257,433.41 |
$211,403.85 |
|
$167,252.62 |
| 4.500 |
$479,694.57 |
$357,656.15 |
$292,600.29 |
$263,999.18 |
$218,327.30 |
$191,817.79 |
$174,857.10 |
| 5.000 |
$487,761.20 |
$366,032.09 |
$301,292.90 |
$272,902.88 |
$227,750.73 |
$201,742.02 |
$185,257.14 |
| 5.500 |
$495,910.17 |
$374,524.19 |
$310,133.95 |
$281,975.50 |
$237,389.91 |
$211,921.59 |
$195,943.98 |
| 6.000 |
$504,141.22 |
$383,131.75 |
$319,122.06 |
$291,214.99 |
$247,240.36 |
$222,348.41 |
$206,904.89 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
