|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,030,000.00 |
|
|
| Down Payment： |
$1,509,000.00 |
| |
| Loan amount： |
$3,521,000.00 |
Total repayment： |
$5,648,703.39 |
| Monthly Payment： |
$18,829.01 (4.125% 300-term) |
Total int. paid： |
$2,127,703.39 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,515.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$50,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$113,175.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$43,418.32 |
$30,845.41 |
$24,078.76 |
$21,072.99 |
$16,192.88 |
$13,269.68 |
$11,324.93 |
| 1.500 |
$44,181.96 |
$31,615.59 |
$24,856.67 |
$21,856.36 |
$16,990.42 |
$14,081.76 |
$12,151.68 |
| 2.000 |
$44,954.14 |
$32,397.94 |
$25,650.38 |
$22,657.94 |
$17,812.15 |
$14,923.91 |
$13,014.30 |
| 2.500 |
$45,734.83 |
$33,192.43 |
$26,459.84 |
$23,477.65 |
$18,657.88 |
$15,795.80 |
$13,912.21 |
| 3.000 |
$46,524.03 |
$33,999.04 |
$27,284.97 |
$24,315.38 |
$19,527.38 |
$16,696.98 |
$14,844.68 |
| 3.500 |
$47,321.71 |
$34,817.71 |
$28,125.69 |
$25,171.01 |
$20,420.38 |
$17,626.96 |
$15,810.86 |
| 4.000 |
$48,127.87 |
$35,648.41 |
$28,981.92 |
$26,044.41 |
$21,336.57 |
$18,585.14 |
$16,809.79 |
| 4.125 |
$48,330.73 |
$35,857.96 |
$29,198.39 |
$26,265.52 |
$21,569.20 |
|
$17,064.52 |
| 4.500 |
$48,942.47 |
$36,491.08 |
$29,853.54 |
$26,935.41 |
$22,275.58 |
$19,570.86 |
$17,840.39 |
| 5.000 |
$49,765.49 |
$37,345.67 |
$30,740.43 |
$27,843.84 |
$23,237.04 |
$20,583.42 |
$18,901.49 |
| 5.500 |
$50,596.92 |
$38,212.10 |
$31,642.47 |
$28,769.51 |
$24,220.51 |
$21,622.02 |
$19,991.85 |
| 6.000 |
$51,436.72 |
$39,090.32 |
$32,559.51 |
$29,712.20 |
$25,225.54 |
$22,685.85 |
$21,110.17 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
