|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,723,000.00 |
|
|
| Down Payment： |
$2,616,900.00 |
| |
| Loan amount： |
$6,106,100.00 |
Total repayment： |
$9,795,952.21 |
| Monthly Payment： |
$32,653.17 (4.125% 300-term) |
Total int. paid： |
$3,689,852.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,361.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$87,230.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$261,690.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$75,295.83 |
$53,491.95 |
$41,757.27 |
$36,544.67 |
$28,081.61 |
$23,012.21 |
$19,639.63 |
| 1.500 |
$76,620.13 |
$54,827.59 |
$43,106.31 |
$37,903.19 |
$29,464.71 |
$24,420.51 |
$21,073.39 |
| 2.000 |
$77,959.24 |
$56,184.34 |
$44,482.76 |
$39,293.28 |
$30,889.74 |
$25,880.97 |
$22,569.33 |
| 2.500 |
$79,313.11 |
$57,562.14 |
$45,886.51 |
$40,714.82 |
$32,356.40 |
$27,392.99 |
$24,126.48 |
| 3.000 |
$80,681.73 |
$58,960.96 |
$47,317.45 |
$42,167.61 |
$33,864.28 |
$28,955.82 |
$25,743.56 |
| 3.500 |
$82,065.07 |
$60,380.70 |
$48,775.43 |
$43,651.44 |
$35,412.92 |
$30,568.58 |
$27,419.12 |
| 4.000 |
$83,463.10 |
$61,821.29 |
$50,260.30 |
$45,166.08 |
$37,001.76 |
$32,230.25 |
$29,151.46 |
| 4.125 |
$83,814.90 |
$62,184.69 |
$50,635.69 |
$45,549.53 |
$37,405.19 |
|
$29,593.20 |
| 4.500 |
$84,875.77 |
$63,282.65 |
$51,771.85 |
$46,711.26 |
$38,630.20 |
$33,939.69 |
$30,938.71 |
| 5.000 |
$86,303.06 |
$64,764.66 |
$53,309.90 |
$48,286.65 |
$40,297.56 |
$35,695.65 |
$32,778.87 |
| 5.500 |
$87,744.92 |
$66,267.23 |
$54,874.21 |
$49,891.93 |
$42,003.09 |
$37,496.80 |
$34,669.76 |
| 6.000 |
$89,201.29 |
$67,790.23 |
$56,464.54 |
$51,526.74 |
$43,746.00 |
$39,341.69 |
$36,609.15 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
