| 樓價： |
$10,143,000.00 |
|
|
| 首期： |
$3,042,900.00 |
| |
| 貸款金額： |
$7,100,100.00 |
全期供款共： |
$11,390,615.99 |
| 每月供款額： |
$37,968.72 (4.125厘息計供300期) |
全期利息共： |
$4,290,515.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,071.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$380,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,553.09 |
$62,199.80 |
$48,554.85 |
$42,493.71 |
$32,652.96 |
$26,758.32 |
$22,836.73 |
| 1.500 |
$89,092.97 |
$63,752.86 |
$50,123.50 |
$44,073.38 |
$34,261.21 |
$28,395.88 |
$24,503.88 |
| 2.000 |
$90,650.07 |
$65,330.47 |
$51,724.02 |
$45,689.76 |
$35,918.22 |
$30,094.08 |
$26,243.35 |
| 2.500 |
$92,224.33 |
$66,932.57 |
$53,356.29 |
$47,342.70 |
$37,623.64 |
$31,852.24 |
$28,053.98 |
| 3.000 |
$93,815.75 |
$68,559.09 |
$55,020.17 |
$49,031.99 |
$39,376.98 |
$33,669.48 |
$29,934.31 |
| 3.500 |
$95,424.28 |
$70,209.95 |
$56,715.49 |
$50,757.38 |
$41,177.72 |
$35,544.77 |
$31,882.62 |
| 4.000 |
$97,049.89 |
$71,885.06 |
$58,442.07 |
$52,518.58 |
$43,025.21 |
$37,476.94 |
$33,896.96 |
| 4.125 |
$97,458.96 |
$72,307.61 |
$58,878.57 |
$52,964.44 |
$43,494.30 |
|
$34,410.62 |
| 4.500 |
$98,692.54 |
$73,584.31 |
$60,199.69 |
$54,315.29 |
$44,918.74 |
$39,464.66 |
$35,975.16 |
| 5.000 |
$100,352.17 |
$75,307.58 |
$61,988.11 |
$56,147.14 |
$46,857.52 |
$41,506.48 |
$38,114.87 |
| 5.500 |
$102,028.74 |
$77,054.74 |
$63,807.07 |
$58,013.74 |
$48,840.69 |
$43,600.83 |
$40,313.59 |
| 6.000 |
$103,722.20 |
$78,825.67 |
$65,656.29 |
$59,914.68 |
$50,867.32 |
$45,746.04 |
$42,568.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
