| 樓價： |
$118,180,000.00 |
|
|
| 首期： |
$35,454,000.00 |
| |
| 貸款金額： |
$82,726,000.00 |
全期供款共： |
$132,716,454.52 |
| 每月供款額： |
$442,388.18 (4.125厘息計供300期) |
全期利息共： |
$49,990,454.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$68,090.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,181,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,022,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,020,114.73 |
$724,713.85 |
$565,731.27 |
$495,110.57 |
$380,452.16 |
$311,771.51 |
$266,079.51 |
| 1.500 |
$1,038,056.56 |
$742,809.16 |
$584,008.25 |
$513,515.87 |
$399,190.51 |
$330,851.33 |
$285,504.15 |
| 2.000 |
$1,056,198.83 |
$761,190.50 |
$602,656.48 |
$532,349.01 |
$418,497.05 |
$350,637.74 |
$305,771.40 |
| 2.500 |
$1,074,541.25 |
$779,857.19 |
$621,674.66 |
$551,608.04 |
$438,367.47 |
$371,122.68 |
$326,867.71 |
| 3.000 |
$1,093,083.46 |
$798,808.42 |
$641,061.15 |
$571,290.57 |
$458,796.41 |
$392,296.05 |
$348,776.15 |
| 3.500 |
$1,111,825.08 |
$818,043.23 |
$660,814.03 |
$591,393.73 |
$479,777.48 |
$414,145.85 |
$371,476.71 |
| 4.000 |
$1,130,765.67 |
$837,560.53 |
$680,931.07 |
$611,914.23 |
$501,303.29 |
$436,658.30 |
$394,946.58 |
| 4.125 |
$1,135,531.85 |
$842,483.85 |
$686,016.95 |
$617,109.14 |
$506,768.90 |
|
$400,931.34 |
| 4.500 |
$1,149,904.74 |
$857,359.10 |
$701,409.78 |
$632,848.35 |
$523,365.52 |
$459,817.98 |
$419,160.49 |
| 5.000 |
$1,169,241.76 |
$877,437.58 |
$722,247.37 |
$654,191.94 |
$545,954.98 |
$483,607.96 |
$444,091.06 |
| 5.500 |
$1,188,776.15 |
$897,794.49 |
$743,440.79 |
$675,940.46 |
$569,061.65 |
$508,010.02 |
$469,709.13 |
| 6.000 |
$1,208,507.28 |
$918,428.20 |
$764,986.72 |
$698,089.00 |
$592,674.76 |
$533,004.78 |
$495,984.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
