| 樓價： |
$12,599,000.00 |
|
|
| 首期： |
$3,779,700.00 |
| |
| 貸款金額： |
$8,819,300.00 |
全期供款共： |
$14,148,710.53 |
| 每月供款額： |
$47,162.37 (4.125厘息計供300期) |
全期利息共： |
$5,329,410.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,299.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$472,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,752.97 |
$77,260.70 |
$60,311.80 |
$52,783.03 |
$40,559.46 |
$33,237.51 |
$28,366.35 |
| 1.500 |
$110,665.72 |
$79,189.82 |
$62,260.28 |
$54,745.19 |
$42,557.13 |
$35,271.58 |
$30,437.19 |
| 2.000 |
$112,599.84 |
$81,149.43 |
$64,248.34 |
$56,752.96 |
$44,615.37 |
$37,380.99 |
$32,597.85 |
| 2.500 |
$114,555.30 |
$83,139.45 |
$66,275.84 |
$58,806.14 |
$46,733.73 |
$39,564.86 |
$34,846.90 |
| 3.000 |
$116,532.06 |
$85,159.82 |
$68,342.61 |
$60,904.47 |
$48,911.63 |
$41,822.12 |
$37,182.52 |
| 3.500 |
$118,530.07 |
$87,210.41 |
$70,448.43 |
$63,047.64 |
$51,148.39 |
$44,151.49 |
$39,602.60 |
| 4.000 |
$120,549.30 |
$89,291.12 |
$72,593.08 |
$65,235.30 |
$53,443.22 |
$46,551.51 |
$42,104.69 |
| 4.125 |
$121,057.42 |
$89,815.99 |
$73,135.28 |
$65,789.12 |
$54,025.90 |
|
$42,742.71 |
| 4.500 |
$122,589.69 |
$91,401.82 |
$74,776.29 |
$67,467.05 |
$55,795.25 |
$49,020.53 |
$44,686.10 |
| 5.000 |
$124,651.18 |
$93,542.36 |
$76,997.75 |
$69,742.46 |
$58,203.48 |
$51,556.75 |
$47,343.91 |
| 5.500 |
$126,733.72 |
$95,712.58 |
$79,257.15 |
$72,061.04 |
$60,666.85 |
$54,158.22 |
$50,075.02 |
| 6.000 |
$128,837.22 |
$97,912.31 |
$81,554.13 |
$74,422.27 |
$63,184.20 |
$56,822.87 |
$52,876.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
