樓價: |
$14,160,000.00 |
|
|
首期: |
$4,248,000.00 |
| |
貸款金額: |
$9,912,000.00 |
全期供款共: |
$15,901,717.68 |
每月供款額: |
$53,005.73 (4.125厘息計供300期) |
全期利息共: |
$5,989,717.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,080.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$141,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$531,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$122,227.32 |
$86,833.21 |
$67,784.35 |
$59,322.78 |
$45,584.72 |
$37,355.60 |
$31,880.91 |
1.500 |
$124,377.06 |
$89,001.33 |
$69,974.25 |
$61,528.05 |
$47,829.90 |
$39,641.69 |
$34,208.32 |
2.000 |
$126,550.82 |
$91,203.74 |
$72,208.63 |
$63,784.58 |
$50,143.16 |
$42,012.44 |
$36,636.68 |
2.500 |
$128,748.55 |
$93,440.33 |
$74,487.33 |
$66,092.15 |
$52,523.97 |
$44,466.89 |
$39,164.38 |
3.000 |
$130,970.23 |
$95,711.01 |
$76,810.17 |
$68,450.45 |
$54,971.71 |
$47,003.83 |
$41,789.39 |
3.500 |
$133,215.80 |
$98,015.67 |
$79,176.90 |
$70,859.16 |
$57,485.61 |
$49,621.81 |
$44,509.31 |
4.000 |
$135,485.21 |
$100,354.18 |
$81,587.27 |
$73,317.87 |
$60,064.77 |
$52,319.19 |
$47,321.40 |
4.125 |
$136,056.28 |
$100,944.08 |
$82,196.65 |
$73,940.31 |
$60,719.64 |
|
$48,038.48 |
4.500 |
$137,778.40 |
$102,726.39 |
$84,040.98 |
$75,826.13 |
$62,708.21 |
$55,094.12 |
$50,222.65 |
5.000 |
$140,095.31 |
$105,132.14 |
$86,537.68 |
$78,383.46 |
$65,414.81 |
$57,944.56 |
$53,209.76 |
5.500 |
$142,435.86 |
$107,571.25 |
$89,077.01 |
$80,989.31 |
$68,183.39 |
$60,868.35 |
$56,279.25 |
6.000 |
$144,799.99 |
$110,043.52 |
$91,658.59 |
$83,643.09 |
$71,012.65 |
$63,863.15 |
$59,427.45 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|