| 樓價： |
$15,810,000.00 |
|
|
| 首期： |
$4,743,000.00 |
| |
| 貸款金額： |
$11,067,000.00 |
全期供款共： |
$17,754,672.08 |
| 每月供款額： |
$59,182.24 (4.125厘息計供300期) |
全期利息共： |
$6,687,672.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,905.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$592,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,469.91 |
$96,951.48 |
$75,682.95 |
$66,235.39 |
$50,896.50 |
$41,708.47 |
$35,595.85 |
| 1.500 |
$138,870.15 |
$99,372.25 |
$78,128.03 |
$68,697.63 |
$53,403.30 |
$44,260.95 |
$38,194.45 |
| 2.000 |
$141,297.20 |
$101,831.29 |
$80,622.77 |
$71,217.11 |
$55,986.11 |
$46,907.96 |
$40,905.79 |
| 2.500 |
$143,751.03 |
$104,328.50 |
$83,167.00 |
$73,793.56 |
$58,644.35 |
$49,648.41 |
$43,728.03 |
| 3.000 |
$146,231.59 |
$106,863.78 |
$85,760.51 |
$76,426.67 |
$61,377.32 |
$52,480.97 |
$46,658.92 |
| 3.500 |
$148,738.83 |
$109,436.99 |
$88,403.03 |
$79,116.05 |
$64,184.14 |
$55,404.01 |
$49,695.78 |
| 4.000 |
$151,272.68 |
$112,047.99 |
$91,094.26 |
$81,861.26 |
$67,063.84 |
$58,415.70 |
$52,835.55 |
| 4.125 |
$151,910.29 |
$112,706.63 |
$91,774.65 |
$82,556.23 |
$67,795.03 |
|
$53,636.19 |
| 4.500 |
$153,833.09 |
$114,696.63 |
$93,833.89 |
$84,661.81 |
$70,015.31 |
$61,513.98 |
$56,074.86 |
| 5.000 |
$156,419.97 |
$117,382.71 |
$96,621.52 |
$87,517.13 |
$73,037.30 |
$64,696.58 |
$59,410.05 |
| 5.500 |
$159,033.26 |
$120,106.03 |
$99,456.75 |
$90,426.63 |
$76,128.49 |
$67,961.06 |
$62,837.21 |
| 6.000 |
$161,672.87 |
$122,866.39 |
$102,339.14 |
$93,389.64 |
$79,287.43 |
$71,304.84 |
$66,352.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
