| 樓價： |
$16,001,000.00 |
|
|
| 首期： |
$4,800,300.00 |
| |
| 貸款金額： |
$11,200,700.00 |
全期供款共： |
$17,969,165.58 |
| 每月供款額： |
$59,897.22 (4.125厘息計供300期) |
全期利息共： |
$6,768,465.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,000.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$160,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$600,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,118.60 |
$98,122.75 |
$76,597.28 |
$67,035.58 |
$51,511.38 |
$42,212.35 |
$36,025.88 |
| 1.500 |
$140,547.83 |
$100,572.77 |
$79,071.89 |
$69,527.56 |
$54,048.46 |
$44,795.67 |
$38,655.88 |
| 2.000 |
$143,004.21 |
$103,061.51 |
$81,596.77 |
$72,077.48 |
$56,662.47 |
$47,474.65 |
$41,399.97 |
| 2.500 |
$145,487.68 |
$105,588.89 |
$84,171.74 |
$74,685.06 |
$59,352.83 |
$50,248.21 |
$44,256.31 |
| 3.000 |
$147,998.21 |
$108,154.79 |
$86,796.58 |
$77,349.98 |
$62,118.81 |
$53,114.99 |
$47,222.60 |
| 3.500 |
$150,535.73 |
$110,759.09 |
$89,471.02 |
$80,071.85 |
$64,959.55 |
$56,073.34 |
$50,296.15 |
| 4.000 |
$153,100.20 |
$113,401.64 |
$92,194.77 |
$82,850.23 |
$67,874.04 |
$59,121.42 |
$53,473.85 |
| 4.125 |
$153,745.52 |
$114,068.24 |
$92,883.37 |
$83,553.59 |
$68,614.06 |
|
$54,284.16 |
| 4.500 |
$155,691.54 |
$116,082.27 |
$94,967.49 |
$85,684.60 |
$70,861.16 |
$62,257.13 |
$56,752.30 |
| 5.000 |
$158,309.68 |
$118,800.80 |
$97,788.80 |
$88,574.42 |
$73,919.66 |
$65,478.18 |
$60,127.78 |
| 5.500 |
$160,954.54 |
$121,557.03 |
$100,658.28 |
$91,519.07 |
$77,048.19 |
$68,782.10 |
$63,596.34 |
| 6.000 |
$163,626.04 |
$124,350.73 |
$103,575.50 |
$94,517.87 |
$80,245.29 |
$72,166.27 |
$67,153.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
