| 樓價： |
$1,647,420,000.00 |
|
|
| 首期： |
$494,226,000.00 |
| |
| 貸款金額： |
$1,153,194,000.00 |
全期供款共： |
$1,850,057,044.32 |
| 每月供款額： |
$6,166,856.81 (4.125厘息計供300期) |
全期利息共： |
$696,863,044.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$832,710.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$16,474,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$70,015,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$14,220,319.93 |
$10,102,454.71 |
$7,886,249.93 |
$6,901,802.83 |
$5,303,473.55 |
$4,346,070.53 |
$3,709,127.65 |
| 1.500 |
$14,470,427.65 |
$10,354,701.88 |
$8,141,029.51 |
$7,158,371.27 |
$5,564,684.70 |
$4,612,041.72 |
$3,979,905.56 |
| 2.000 |
$14,723,329.49 |
$10,610,936.29 |
$8,400,984.47 |
$7,420,903.72 |
$5,833,816.27 |
$4,887,862.80 |
$4,262,429.58 |
| 2.500 |
$14,979,021.33 |
$10,871,148.50 |
$8,666,096.37 |
$7,689,373.15 |
$6,110,808.37 |
$5,173,421.26 |
$4,556,510.50 |
| 3.000 |
$15,237,498.36 |
$11,135,327.14 |
$8,936,342.53 |
$7,963,746.04 |
$6,395,586.22 |
$5,468,576.42 |
$4,861,912.42 |
| 3.500 |
$15,498,755.11 |
$11,403,458.90 |
$9,211,696.08 |
$8,243,982.57 |
$6,688,060.67 |
$5,773,160.97 |
$5,178,356.40 |
| 4.000 |
$15,762,785.45 |
$11,675,528.59 |
$9,492,126.12 |
$8,530,036.78 |
$6,988,128.80 |
$6,086,982.77 |
$5,505,524.54 |
| 4.125 |
$15,829,225.63 |
$11,744,159.35 |
$9,563,022.82 |
$8,602,453.38 |
$7,064,319.03 |
|
$5,588,951.64 |
| 4.500 |
$16,029,582.61 |
$11,951,519.11 |
$9,777,597.72 |
$8,821,856.71 |
$7,295,674.65 |
$6,409,826.79 |
$5,843,064.59 |
| 5.000 |
$16,299,139.14 |
$12,231,411.58 |
$10,068,072.10 |
$9,119,384.66 |
$7,610,569.99 |
$6,741,457.28 |
$6,190,594.75 |
| 5.500 |
$16,571,446.97 |
$12,515,185.26 |
$10,363,506.68 |
$9,422,557.37 |
$7,932,675.16 |
$7,081,620.12 |
$6,547,708.70 |
| 6.000 |
$16,846,497.38 |
$12,802,817.67 |
$10,663,855.28 |
$9,731,306.31 |
$8,261,839.98 |
$7,430,045.10 |
$6,913,980.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
