| 樓價： |
$19,720,000.00 |
|
|
| 首期： |
$5,916,000.00 |
| |
| 貸款金額： |
$13,804,000.00 |
全期供款共： |
$22,145,612.48 |
| 每月供款額： |
$73,818.71 (4.125厘息計供300期) |
全期利息共： |
$8,341,612.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,860.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$197,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$739,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,220.53 |
$120,928.73 |
$94,400.24 |
$82,616.18 |
$63,483.81 |
$52,023.47 |
$44,399.12 |
| 1.500 |
$173,214.38 |
$123,948.19 |
$97,450.01 |
$85,687.37 |
$66,610.57 |
$55,207.21 |
$47,640.39 |
| 2.000 |
$176,241.67 |
$127,015.37 |
$100,561.74 |
$88,829.94 |
$69,832.14 |
$58,508.85 |
$51,022.27 |
| 2.500 |
$179,302.36 |
$130,130.17 |
$103,735.19 |
$92,043.58 |
$73,147.80 |
$61,927.05 |
$54,542.49 |
| 3.000 |
$182,396.39 |
$133,292.45 |
$106,970.10 |
$95,327.89 |
$76,556.65 |
$65,460.13 |
$58,198.22 |
| 3.500 |
$185,523.70 |
$136,502.05 |
$110,266.14 |
$98,682.39 |
$80,057.64 |
$69,106.08 |
$61,986.13 |
| 4.000 |
$188,684.20 |
$139,758.79 |
$113,622.95 |
$102,106.52 |
$83,649.52 |
$72,862.60 |
$65,902.41 |
| 4.125 |
$189,479.51 |
$140,580.31 |
$114,471.60 |
$102,973.36 |
$84,561.54 |
|
$66,901.05 |
| 4.500 |
$191,877.83 |
$143,062.46 |
$117,040.12 |
$105,599.67 |
$87,330.92 |
$76,727.12 |
$69,942.84 |
| 5.000 |
$195,104.48 |
$146,412.84 |
$120,517.16 |
$109,161.15 |
$91,100.29 |
$80,696.81 |
$74,102.86 |
| 5.500 |
$198,364.07 |
$149,809.67 |
$124,053.58 |
$112,790.20 |
$94,955.96 |
$84,768.64 |
$78,377.59 |
| 6.000 |
$201,656.49 |
$153,252.70 |
$127,648.82 |
$116,486.00 |
$98,896.14 |
$88,939.37 |
$82,761.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
