| 樓價： |
$19,936,000.00 |
|
|
| 首期： |
$5,980,800.00 |
| |
| 貸款金額： |
$13,955,200.00 |
全期供款共： |
$22,388,181.06 |
| 每月供款額： |
$74,627.27 (4.125厘息計供300期) |
全期利息共： |
$8,432,981.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,968.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$747,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,085.02 |
$122,253.30 |
$95,434.24 |
$83,521.11 |
$64,179.17 |
$52,593.30 |
$44,885.44 |
| 1.500 |
$175,111.66 |
$125,305.83 |
$98,517.42 |
$86,625.93 |
$67,340.18 |
$55,811.91 |
$48,162.22 |
| 2.000 |
$178,172.11 |
$128,406.62 |
$101,663.22 |
$89,802.93 |
$70,597.03 |
$59,149.72 |
$51,581.14 |
| 2.500 |
$181,266.33 |
$131,555.53 |
$104,871.43 |
$93,051.77 |
$73,949.01 |
$62,605.36 |
$55,139.91 |
| 3.000 |
$184,394.25 |
$134,752.45 |
$108,141.78 |
$96,372.05 |
$77,395.20 |
$66,177.14 |
$58,835.69 |
| 3.500 |
$187,555.80 |
$137,997.21 |
$111,473.92 |
$99,763.29 |
$80,934.54 |
$69,863.02 |
$62,665.08 |
| 4.000 |
$190,750.93 |
$141,289.62 |
$114,867.51 |
$103,224.93 |
$84,565.77 |
$73,660.69 |
$66,624.26 |
| 4.125 |
$191,554.94 |
$142,120.14 |
$115,725.45 |
$104,101.27 |
$85,487.77 |
|
$67,633.84 |
| 4.500 |
$193,979.53 |
$144,629.47 |
$118,322.10 |
$106,756.34 |
$88,287.49 |
$77,567.53 |
$70,708.95 |
| 5.000 |
$197,241.53 |
$148,016.55 |
$121,837.23 |
$110,356.83 |
$92,098.14 |
$81,580.71 |
$74,914.53 |
| 5.500 |
$200,536.82 |
$151,450.59 |
$125,412.38 |
$114,025.63 |
$95,996.05 |
$85,697.14 |
$79,236.09 |
| 6.000 |
$203,865.30 |
$154,931.33 |
$129,047.01 |
$117,761.91 |
$99,979.39 |
$89,913.55 |
$83,668.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
