| 樓價： |
$249,000,000.00 |
|
|
| 首期： |
$74,700,000.00 |
| |
| 貸款金額： |
$174,300,000.00 |
全期供款共： |
$279,627,662.67 |
| 每月供款額： |
$932,092.21 (4.125厘息計供300期) |
全期利息共： |
$105,327,662.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$133,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,490,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,582,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,149,336.33 |
$1,526,939.84 |
$1,191,970.62 |
$1,043,175.94 |
$801,595.78 |
$656,888.69 |
$560,617.68 |
| 1.500 |
$2,187,138.97 |
$1,565,065.84 |
$1,230,479.38 |
$1,081,955.08 |
$841,076.65 |
$697,089.02 |
$601,544.53 |
| 2.000 |
$2,225,363.93 |
$1,603,794.50 |
$1,269,770.39 |
$1,121,635.67 |
$881,754.65 |
$738,778.11 |
$644,246.74 |
| 2.500 |
$2,264,010.58 |
$1,643,124.39 |
$1,309,840.84 |
$1,162,213.59 |
$923,620.74 |
$781,938.97 |
$688,695.73 |
| 3.000 |
$2,303,078.20 |
$1,683,053.78 |
$1,350,687.31 |
$1,203,683.80 |
$966,663.61 |
$826,550.32 |
$734,855.83 |
| 3.500 |
$2,342,565.96 |
$1,723,580.67 |
$1,392,305.74 |
$1,246,040.27 |
$1,010,869.79 |
$872,586.88 |
$782,684.89 |
| 4.000 |
$2,382,472.94 |
$1,764,702.76 |
$1,434,691.46 |
$1,289,276.05 |
$1,056,223.71 |
$920,019.61 |
$832,134.86 |
| 4.125 |
$2,392,515.07 |
$1,775,075.98 |
$1,445,407.17 |
$1,300,221.49 |
$1,067,739.52 |
|
$844,744.48 |
| 4.500 |
$2,422,798.11 |
$1,806,417.46 |
$1,477,839.19 |
$1,333,383.30 |
$1,102,707.86 |
$968,816.01 |
$883,152.50 |
| 5.000 |
$2,463,540.35 |
$1,848,721.93 |
$1,521,743.06 |
$1,378,353.29 |
$1,150,302.85 |
$1,018,940.44 |
$935,680.09 |
| 5.500 |
$2,504,698.43 |
$1,891,613.02 |
$1,566,396.65 |
$1,424,176.46 |
$1,198,987.58 |
$1,070,354.50 |
$989,656.23 |
| 6.000 |
$2,546,271.05 |
$1,935,087.35 |
$1,611,792.96 |
$1,470,842.45 |
$1,248,739.33 |
$1,123,017.34 |
$1,045,016.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
