| 樓價： |
$26,195,000.00 |
|
|
| 首期： |
$7,858,500.00 |
| |
| 貸款金額： |
$18,336,500.00 |
全期供款共： |
$29,417,054.71 |
| 每月供款額： |
$98,056.85 (4.125厘息計供300期) |
全期利息共： |
$11,080,554.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,097.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$261,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,113,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$226,111.91 |
$160,635.30 |
$125,396.27 |
$109,742.95 |
$84,328.52 |
$69,105.22 |
$58,977.43 |
| 1.500 |
$230,088.78 |
$164,646.18 |
$129,447.42 |
$113,822.54 |
$88,481.94 |
$73,334.32 |
$63,282.97 |
| 2.000 |
$234,110.07 |
$168,720.47 |
$133,580.86 |
$117,996.97 |
$92,761.30 |
$77,720.05 |
$67,775.27 |
| 2.500 |
$238,175.73 |
$172,858.01 |
$137,796.31 |
$122,265.80 |
$97,165.64 |
$82,260.61 |
$72,451.34 |
| 3.000 |
$242,285.68 |
$177,058.61 |
$142,093.39 |
$126,628.50 |
$101,693.79 |
$86,953.76 |
$77,307.42 |
| 3.500 |
$246,439.82 |
$181,322.07 |
$146,471.68 |
$131,084.44 |
$106,344.31 |
$91,796.84 |
$82,339.08 |
| 4.000 |
$250,638.07 |
$185,648.15 |
$150,930.69 |
$135,632.88 |
$111,115.58 |
$96,786.80 |
$87,541.26 |
| 4.125 |
$251,694.51 |
$186,739.42 |
$152,058.00 |
$136,784.35 |
$112,327.06 |
|
$88,867.80 |
| 4.500 |
$254,880.31 |
$190,036.57 |
$155,469.87 |
$140,272.99 |
$116,005.75 |
$101,920.22 |
$92,908.35 |
| 5.000 |
$259,166.42 |
$194,487.03 |
$160,088.59 |
$145,003.87 |
$121,012.78 |
$107,193.35 |
$98,434.30 |
| 5.500 |
$263,496.29 |
$198,999.21 |
$164,786.19 |
$149,824.51 |
$126,134.46 |
$112,602.15 |
$104,112.63 |
| 6.000 |
$267,869.76 |
$203,572.74 |
$169,561.91 |
$154,733.81 |
$131,368.38 |
$118,142.33 |
$109,936.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
