| 樓價： |
$33,860,000.00 |
|
|
| 首期： |
$10,158,000.00 |
| |
| 貸款金額： |
$23,702,000.00 |
全期供款共： |
$38,024,870.11 |
| 每月供款額： |
$126,749.57 (4.125厘息計供300期) |
全期利息共： |
$14,322,870.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,930.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$338,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,439,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$292,275.21 |
$207,639.29 |
$162,088.86 |
$141,855.17 |
$109,004.15 |
$89,326.31 |
$76,235.00 |
| 1.500 |
$297,415.77 |
$212,823.81 |
$167,325.43 |
$147,128.51 |
$114,372.91 |
$94,792.91 |
$81,800.39 |
| 2.000 |
$302,613.75 |
$218,090.29 |
$172,668.37 |
$152,524.43 |
$119,904.47 |
$100,461.96 |
$87,607.21 |
| 2.500 |
$307,869.07 |
$223,438.52 |
$178,117.31 |
$158,042.38 |
$125,597.58 |
$106,331.14 |
$93,651.56 |
| 3.000 |
$313,181.64 |
$228,868.28 |
$183,671.78 |
$163,681.66 |
$131,450.72 |
$112,397.57 |
$99,928.59 |
| 3.500 |
$318,551.34 |
$234,379.28 |
$189,331.21 |
$169,441.46 |
$137,462.05 |
$118,657.80 |
$106,432.57 |
| 4.000 |
$323,978.05 |
$239,971.23 |
$195,094.99 |
$175,320.83 |
$143,629.46 |
$125,107.89 |
$113,156.97 |
| 4.125 |
$325,343.62 |
$241,381.82 |
$196,552.16 |
$176,809.24 |
$145,195.42 |
|
$114,871.68 |
| 4.500 |
$329,461.62 |
$245,643.76 |
$200,962.39 |
$181,318.71 |
$149,950.56 |
$131,743.41 |
$120,094.55 |
| 5.000 |
$335,001.91 |
$251,396.48 |
$206,932.61 |
$187,433.91 |
$156,422.71 |
$138,559.53 |
$127,237.46 |
| 5.500 |
$340,598.75 |
$257,228.98 |
$213,004.78 |
$193,665.12 |
$163,043.05 |
$145,551.02 |
$134,577.35 |
| 6.000 |
$346,251.96 |
$263,140.79 |
$219,177.95 |
$200,010.95 |
$169,808.49 |
$152,712.32 |
$142,105.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
