| 樓價： |
$3,573,000.00 |
|
|
| 首期： |
$1,071,900.00 |
| |
| 貸款金額： |
$2,501,100.00 |
全期供款共： |
$4,012,488.51 |
| 每月供款額： |
$13,374.96 (4.125厘息計供300期) |
全期利息共： |
$1,511,388.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,786.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,595.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,841.68 |
$21,910.67 |
$17,104.06 |
$14,968.95 |
$11,502.42 |
$9,425.96 |
$8,044.53 |
| 1.500 |
$31,384.13 |
$22,457.75 |
$17,656.64 |
$15,525.40 |
$12,068.94 |
$10,002.81 |
$8,631.80 |
| 2.000 |
$31,932.63 |
$23,013.48 |
$18,220.44 |
$16,094.80 |
$12,652.65 |
$10,601.02 |
$9,244.55 |
| 2.500 |
$32,487.19 |
$23,577.85 |
$18,795.43 |
$16,677.06 |
$13,253.40 |
$11,220.35 |
$9,882.37 |
| 3.000 |
$33,047.78 |
$24,150.81 |
$19,381.55 |
$17,272.14 |
$13,871.04 |
$11,860.50 |
$10,544.74 |
| 3.500 |
$33,614.41 |
$24,732.34 |
$19,978.75 |
$17,879.93 |
$14,505.37 |
$12,521.10 |
$11,231.06 |
| 4.000 |
$34,187.05 |
$25,322.42 |
$20,586.96 |
$18,500.33 |
$15,156.17 |
$13,201.73 |
$11,940.63 |
| 4.125 |
$34,331.15 |
$25,471.27 |
$20,740.72 |
$18,657.40 |
$15,321.42 |
|
$12,121.57 |
| 4.500 |
$34,765.69 |
$25,921.00 |
$21,206.10 |
$19,133.25 |
$15,823.19 |
$13,901.93 |
$12,672.71 |
| 5.000 |
$35,350.32 |
$26,528.05 |
$21,836.10 |
$19,778.54 |
$16,506.15 |
$14,621.18 |
$13,426.45 |
| 5.500 |
$35,940.91 |
$27,143.51 |
$22,476.85 |
$20,436.07 |
$17,204.75 |
$15,358.94 |
$14,200.97 |
| 6.000 |
$36,537.46 |
$27,767.34 |
$23,128.26 |
$21,105.70 |
$17,918.66 |
$16,114.62 |
$14,995.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
