| 樓價： |
$38,550,000.00 |
|
|
| 首期： |
$11,565,000.00 |
| |
| 貸款金額： |
$26,985,000.00 |
全期供款共： |
$43,291,752.59 |
| 每月供款額： |
$144,305.84 (4.125厘息計供300期) |
全期利息共： |
$16,306,752.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,275.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$385,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,638,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$332,758.70 |
$236,399.72 |
$184,540.03 |
$161,503.74 |
$124,102.48 |
$101,699.03 |
$86,794.42 |
| 1.500 |
$338,611.27 |
$242,302.36 |
$190,501.93 |
$167,507.50 |
$130,214.88 |
$107,922.82 |
$93,130.69 |
| 2.000 |
$344,529.23 |
$248,298.31 |
$196,584.93 |
$173,650.82 |
$136,512.62 |
$114,377.09 |
$99,741.81 |
| 2.500 |
$350,512.48 |
$254,387.33 |
$202,788.61 |
$179,933.07 |
$142,994.30 |
$121,059.23 |
$106,623.37 |
| 3.000 |
$356,560.90 |
$260,569.17 |
$209,112.43 |
$186,353.46 |
$149,658.16 |
$127,965.92 |
$113,769.85 |
| 3.500 |
$362,674.37 |
$266,843.51 |
$215,555.77 |
$192,911.05 |
$156,502.13 |
$135,093.27 |
$121,174.71 |
| 4.000 |
$368,852.74 |
$273,210.01 |
$222,117.89 |
$199,604.79 |
$163,523.79 |
$142,436.77 |
$128,830.52 |
| 4.125 |
$370,407.45 |
$274,815.98 |
$223,776.89 |
$201,299.35 |
$165,306.66 |
|
$130,782.73 |
| 4.500 |
$375,095.85 |
$279,668.25 |
$228,797.99 |
$206,433.44 |
$170,720.43 |
$149,991.39 |
$136,729.03 |
| 5.000 |
$381,403.54 |
$286,217.79 |
$235,595.16 |
$213,395.66 |
$178,089.06 |
$157,751.62 |
$144,861.31 |
| 5.500 |
$387,775.60 |
$292,858.16 |
$242,508.40 |
$220,489.97 |
$185,626.39 |
$165,711.51 |
$153,217.86 |
| 6.000 |
$394,211.84 |
$299,588.82 |
$249,536.62 |
$227,714.77 |
$193,328.92 |
$173,864.73 |
$161,788.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
