| 樓價： |
$4,145,000.00 |
|
|
| 首期： |
$1,243,500.00 |
| |
| 貸款金額： |
$2,901,500.00 |
全期供款共： |
$4,654,846.03 |
| 每月供款額： |
$15,516.15 (4.125厘息計供300期) |
全期利息共： |
$1,753,346.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,072.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,779.11 |
$25,418.34 |
$19,842.24 |
$17,365.32 |
$13,343.83 |
$10,934.95 |
$9,332.37 |
| 1.500 |
$36,408.40 |
$26,053.00 |
$20,483.28 |
$18,010.86 |
$14,001.06 |
$11,604.15 |
$10,013.66 |
| 2.000 |
$37,044.71 |
$26,697.70 |
$21,137.34 |
$18,671.40 |
$14,678.20 |
$12,298.13 |
$10,724.51 |
| 2.500 |
$37,688.05 |
$27,352.41 |
$21,804.38 |
$19,346.89 |
$15,375.13 |
$13,016.61 |
$11,464.43 |
| 3.000 |
$38,338.39 |
$28,017.10 |
$22,484.33 |
$20,037.23 |
$16,091.65 |
$13,759.24 |
$12,232.84 |
| 3.500 |
$38,995.73 |
$28,691.73 |
$23,177.14 |
$20,742.32 |
$16,827.53 |
$14,525.59 |
$13,029.03 |
| 4.000 |
$39,660.04 |
$29,376.28 |
$23,882.72 |
$21,462.05 |
$17,582.52 |
$15,315.19 |
$13,852.20 |
| 4.125 |
$39,827.21 |
$29,548.96 |
$24,061.10 |
$21,644.25 |
$17,774.22 |
|
$14,062.11 |
| 4.500 |
$40,331.32 |
$30,070.68 |
$24,600.98 |
$22,196.28 |
$18,356.32 |
$16,127.48 |
$14,701.47 |
| 5.000 |
$41,009.54 |
$30,774.91 |
$25,331.83 |
$22,944.88 |
$19,148.62 |
$16,961.88 |
$15,575.88 |
| 5.500 |
$41,694.68 |
$31,488.90 |
$26,075.16 |
$23,707.68 |
$19,959.05 |
$17,817.75 |
$16,474.40 |
| 6.000 |
$42,386.72 |
$32,212.60 |
$26,830.85 |
$24,484.51 |
$20,787.25 |
$18,694.41 |
$17,395.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
