| 樓價： |
$426,000,000.00 |
|
|
| 首期： |
$127,800,000.00 |
| |
| 貸款金額： |
$298,200,000.00 |
全期供款共： |
$478,399,133.72 |
| 每月供款額： |
$1,594,663.78 (4.125厘息計供300期) |
全期利息共： |
$180,199,133.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$222,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,260,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$18,105,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,677,177.82 |
$2,612,354.90 |
$2,039,275.03 |
$1,784,710.64 |
$1,371,404.82 |
$1,123,833.66 |
$959,129.05 |
| 1.500 |
$3,741,852.22 |
$2,677,582.52 |
$2,105,157.50 |
$1,851,055.69 |
$1,438,950.41 |
$1,192,610.12 |
$1,029,148.47 |
| 2.000 |
$3,807,249.13 |
$2,743,841.19 |
$2,172,378.26 |
$1,918,942.95 |
$1,508,544.11 |
$1,263,933.64 |
$1,102,205.27 |
| 2.500 |
$3,873,367.50 |
$2,811,128.47 |
$2,240,932.52 |
$1,988,365.42 |
$1,580,170.43 |
$1,337,775.10 |
$1,178,250.52 |
| 3.000 |
$3,940,206.08 |
$2,879,441.41 |
$2,310,814.43 |
$2,059,314.45 |
$1,653,810.04 |
$1,414,098.14 |
$1,257,223.23 |
| 3.500 |
$4,007,763.46 |
$2,948,776.57 |
$2,382,017.05 |
$2,131,779.74 |
$1,729,439.88 |
$1,492,859.49 |
$1,339,051.26 |
| 4.000 |
$4,076,038.05 |
$3,019,130.02 |
$2,454,532.38 |
$2,205,749.39 |
$1,807,033.34 |
$1,574,009.46 |
$1,423,652.41 |
| 4.125 |
$4,093,218.56 |
$3,036,876.98 |
$2,472,865.28 |
$2,224,475.32 |
$1,826,735.08 |
|
$1,445,225.50 |
| 4.500 |
$4,145,028.10 |
$3,090,497.35 |
$2,528,351.38 |
$2,281,209.99 |
$1,886,560.44 |
$1,657,492.45 |
$1,510,935.59 |
| 5.000 |
$4,214,731.69 |
$3,162,873.66 |
$2,603,464.03 |
$2,358,146.59 |
$1,967,988.01 |
$1,743,247.50 |
$1,600,802.08 |
| 5.500 |
$4,285,146.72 |
$3,236,253.61 |
$2,679,859.32 |
$2,436,542.86 |
$2,051,279.95 |
$1,831,208.90 |
$1,693,146.80 |
| 6.000 |
$4,356,270.95 |
$3,310,631.37 |
$2,757,525.31 |
$2,516,381.06 |
$2,136,397.42 |
$1,921,306.78 |
$1,787,859.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
