| 樓價： |
$4,643,000.00 |
|
|
| 首期： |
$1,392,900.00 |
| |
| 貸款金額： |
$3,250,100.00 |
全期供款共： |
$5,214,101.36 |
| 每月供款額： |
$17,380.34 (4.125厘息計供300期) |
全期利息共： |
$1,964,001.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,321.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$81,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,077.79 |
$28,472.22 |
$22,226.18 |
$19,451.67 |
$14,947.02 |
$12,248.73 |
$10,453.61 |
| 1.500 |
$40,782.68 |
$29,183.14 |
$22,944.24 |
$20,174.77 |
$15,683.21 |
$12,998.33 |
$11,216.75 |
| 2.000 |
$41,495.44 |
$29,905.29 |
$23,676.88 |
$20,914.68 |
$16,441.71 |
$13,775.69 |
$12,013.00 |
| 2.500 |
$42,216.07 |
$30,638.66 |
$24,424.06 |
$21,671.32 |
$17,222.37 |
$14,580.49 |
$12,841.82 |
| 3.000 |
$42,944.55 |
$31,383.21 |
$25,185.71 |
$22,444.59 |
$18,024.98 |
$15,412.34 |
$13,702.55 |
| 3.500 |
$43,680.86 |
$32,138.90 |
$25,961.75 |
$23,234.40 |
$18,849.27 |
$16,270.77 |
$14,594.40 |
| 4.000 |
$44,424.99 |
$32,905.68 |
$26,752.10 |
$24,040.60 |
$19,694.97 |
$17,155.23 |
$15,516.47 |
| 4.125 |
$44,612.24 |
$33,099.11 |
$26,951.91 |
$24,244.69 |
$19,909.70 |
|
$15,751.60 |
| 4.500 |
$45,176.91 |
$33,683.52 |
$27,556.66 |
$24,863.05 |
$20,561.74 |
$18,065.11 |
$16,467.78 |
| 5.000 |
$45,936.62 |
$34,472.35 |
$28,375.31 |
$25,701.58 |
$21,449.22 |
$18,999.76 |
$17,447.24 |
| 5.500 |
$46,704.08 |
$35,272.13 |
$29,207.95 |
$26,556.03 |
$22,357.03 |
$19,958.46 |
$18,453.71 |
| 6.000 |
$47,479.26 |
$36,082.77 |
$30,054.44 |
$27,426.19 |
$23,284.73 |
$20,940.44 |
$19,485.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
