| 樓價： |
$53,311,000.00 |
|
|
| 首期： |
$15,993,300.00 |
| |
| 貸款金額： |
$37,317,700.00 |
全期供款共： |
$59,868,394.88 |
| 每月供款額： |
$199,561.32 (4.125厘息計供300期) |
全期利息共： |
$22,550,694.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,655.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$533,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,265,718.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$460,173.77 |
$326,918.43 |
$255,201.39 |
$223,344.39 |
$171,621.98 |
$140,640.13 |
$120,028.47 |
| 1.500 |
$468,267.33 |
$335,081.23 |
$263,446.13 |
$231,647.02 |
$180,074.85 |
$149,247.04 |
$128,790.92 |
| 2.000 |
$476,451.31 |
$343,373.05 |
$271,858.35 |
$240,142.65 |
$188,784.03 |
$158,172.69 |
$137,933.49 |
| 2.500 |
$484,725.57 |
$351,793.59 |
$280,437.45 |
$248,830.40 |
$197,747.57 |
$167,413.45 |
$147,450.03 |
| 3.000 |
$493,089.97 |
$360,342.49 |
$289,182.70 |
$257,709.18 |
$206,963.07 |
$176,964.76 |
$157,332.93 |
| 3.500 |
$501,544.31 |
$369,019.31 |
$298,093.22 |
$266,777.72 |
$216,427.63 |
$186,821.20 |
$167,573.15 |
| 4.000 |
$510,088.41 |
$377,823.57 |
$307,168.02 |
$276,034.52 |
$226,137.92 |
$196,976.57 |
$178,160.41 |
| 4.125 |
$512,238.44 |
$380,044.48 |
$309,462.26 |
$278,377.94 |
$228,603.46 |
|
$180,860.13 |
| 4.500 |
$518,722.05 |
$386,754.70 |
$316,405.96 |
$285,477.90 |
$236,090.20 |
$207,423.90 |
$189,083.30 |
| 5.000 |
$527,444.98 |
$395,812.11 |
$325,805.80 |
$295,105.99 |
$246,280.30 |
$218,155.56 |
$200,329.48 |
| 5.500 |
$536,256.94 |
$404,995.11 |
$335,366.15 |
$304,916.75 |
$256,703.72 |
$229,163.33 |
$211,885.80 |
| 6.000 |
$545,157.65 |
$414,302.98 |
$345,085.52 |
$314,907.96 |
$267,355.59 |
$240,438.46 |
$223,738.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
