| 樓價： |
$550,640,000.00 |
|
|
| 首期： |
$165,192,000.00 |
| |
| 貸款金額： |
$385,448,000.00 |
全期供款共： |
$618,370,185.43 |
| 每月供款額： |
$2,061,233.95 (4.125厘息計供300期) |
全期利息共： |
$232,922,185.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$284,320.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,506,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$23,402,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,753,054.45 |
$3,376,683.34 |
$2,635,930.52 |
$2,306,885.14 |
$1,772,653.41 |
$1,452,647.34 |
$1,239,753.10 |
| 1.500 |
$4,836,651.42 |
$3,460,995.40 |
$2,721,089.03 |
$2,392,641.56 |
$1,859,961.63 |
$1,541,546.57 |
$1,330,258.95 |
| 2.000 |
$4,921,182.30 |
$3,546,640.18 |
$2,807,977.38 |
$2,480,391.42 |
$1,949,917.20 |
$1,633,738.07 |
$1,424,690.87 |
| 2.500 |
$5,006,645.73 |
$3,633,614.51 |
$2,896,589.40 |
$2,570,125.67 |
$2,042,500.10 |
$1,729,184.23 |
$1,522,985.60 |
| 3.000 |
$5,093,040.08 |
$3,721,914.59 |
$2,986,917.51 |
$2,661,833.12 |
$2,137,685.35 |
$1,827,838.03 |
$1,625,064.32 |
| 3.500 |
$5,180,363.55 |
$3,811,535.98 |
$3,078,952.75 |
$2,755,500.46 |
$2,235,443.13 |
$1,929,643.54 |
$1,730,833.77 |
| 4.000 |
$5,268,614.06 |
$3,902,473.60 |
$3,172,684.76 |
$2,851,112.32 |
$2,335,739.06 |
$2,034,536.54 |
$1,840,187.71 |
| 4.125 |
$5,290,821.29 |
$3,925,413.01 |
$3,196,381.55 |
$2,875,317.12 |
$2,361,205.18 |
|
$1,868,072.70 |
| 4.500 |
$5,357,789.37 |
$3,994,721.74 |
$3,268,101.89 |
$2,948,651.33 |
$2,438,534.37 |
$2,142,445.17 |
$1,953,008.39 |
| 5.000 |
$5,447,886.98 |
$4,088,274.07 |
$3,365,191.16 |
$3,048,098.22 |
$2,543,786.20 |
$2,253,290.62 |
$2,069,168.21 |
| 5.500 |
$5,538,904.20 |
$4,183,123.68 |
$3,463,938.35 |
$3,149,431.83 |
$2,651,447.87 |
$2,366,987.96 |
$2,188,531.35 |
| 6.000 |
$5,630,838.11 |
$4,279,263.04 |
$3,564,328.02 |
$3,252,629.27 |
$2,761,469.19 |
$2,483,446.87 |
$2,310,955.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
