| 樓價： |
$56,102,000.00 |
|
|
| 首期： |
$16,830,600.00 |
| |
| 貸款金額： |
$39,271,400.00 |
全期供款共： |
$63,002,695.31 |
| 每月供款額： |
$210,008.98 (4.125厘息計供300期) |
全期利息共： |
$23,731,295.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,051.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$561,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,384,335.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$484,265.33 |
$344,033.65 |
$268,561.99 |
$235,037.17 |
$180,606.93 |
$148,003.09 |
$126,312.34 |
| 1.500 |
$492,782.61 |
$352,623.79 |
$277,238.37 |
$243,774.47 |
$189,502.34 |
$157,060.59 |
$135,533.54 |
| 2.000 |
$501,395.05 |
$361,349.72 |
$286,091.00 |
$252,714.88 |
$198,667.47 |
$166,453.53 |
$145,154.74 |
| 2.500 |
$510,102.50 |
$370,211.10 |
$295,119.24 |
$261,857.46 |
$208,100.28 |
$176,178.07 |
$155,169.51 |
| 3.000 |
$518,904.79 |
$379,207.56 |
$304,322.33 |
$271,201.08 |
$217,798.24 |
$186,229.42 |
$165,569.81 |
| 3.500 |
$527,801.75 |
$388,338.65 |
$313,699.34 |
$280,744.38 |
$227,758.30 |
$196,601.88 |
$176,346.14 |
| 4.000 |
$536,793.16 |
$397,603.83 |
$323,249.24 |
$290,485.80 |
$237,976.96 |
$207,288.92 |
$187,487.67 |
| 4.125 |
$539,055.75 |
$399,941.02 |
$325,663.59 |
$292,951.91 |
$240,571.58 |
|
$190,328.74 |
| 4.500 |
$545,878.79 |
$407,002.54 |
$332,970.82 |
$300,423.57 |
$248,450.27 |
$218,283.20 |
$198,982.41 |
| 5.000 |
$555,058.40 |
$416,534.13 |
$342,862.77 |
$310,555.73 |
$259,173.86 |
$229,576.69 |
$210,817.37 |
| 5.500 |
$564,331.69 |
$426,197.89 |
$352,923.63 |
$320,880.11 |
$270,142.98 |
$241,160.76 |
$222,978.69 |
| 6.000 |
$573,698.39 |
$435,993.05 |
$363,151.84 |
$331,394.39 |
$281,352.51 |
$253,026.18 |
$235,451.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
