| 樓價： |
$5,748,000.00 |
|
|
| 首期： |
$1,724,400.00 |
| |
| 貸款金額： |
$4,023,600.00 |
全期供款共： |
$6,455,019.30 |
| 每月供款額： |
$21,516.73 (4.125厘息計供300期) |
全期利息共： |
$2,431,419.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,874.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,616.00 |
$35,248.39 |
$27,515.85 |
$24,081.03 |
$18,504.31 |
$15,163.84 |
$12,941.49 |
| 1.500 |
$50,488.65 |
$36,128.51 |
$28,404.80 |
$24,976.22 |
$19,415.70 |
$16,091.84 |
$13,886.26 |
| 2.000 |
$51,371.05 |
$37,022.53 |
$29,311.81 |
$25,892.22 |
$20,354.72 |
$17,054.20 |
$14,872.01 |
| 2.500 |
$52,263.18 |
$37,930.44 |
$30,236.81 |
$26,828.93 |
$21,321.17 |
$18,050.54 |
$15,898.08 |
| 3.000 |
$53,165.03 |
$38,852.18 |
$31,179.72 |
$27,786.24 |
$22,314.79 |
$19,080.37 |
$16,963.66 |
| 3.500 |
$54,076.58 |
$39,787.72 |
$32,140.46 |
$28,764.01 |
$23,335.26 |
$20,143.09 |
$18,067.76 |
| 4.000 |
$54,997.81 |
$40,736.99 |
$33,118.90 |
$29,762.08 |
$24,382.22 |
$21,238.04 |
$19,209.28 |
| 4.125 |
$55,229.63 |
$40,976.45 |
$33,366.27 |
$30,014.75 |
$24,648.06 |
|
$19,500.37 |
| 4.500 |
$55,928.69 |
$41,699.95 |
$34,114.94 |
$30,780.27 |
$25,455.28 |
$22,364.48 |
$20,386.99 |
| 5.000 |
$56,869.20 |
$42,676.52 |
$35,128.43 |
$31,818.37 |
$26,553.98 |
$23,521.56 |
$21,599.55 |
| 5.500 |
$57,819.30 |
$43,666.63 |
$36,159.23 |
$32,876.17 |
$27,677.83 |
$24,708.42 |
$22,845.56 |
| 6.000 |
$58,778.98 |
$44,670.21 |
$37,207.17 |
$33,953.42 |
$28,826.32 |
$25,924.11 |
$24,123.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
