| 樓價： |
$57,996,000.00 |
|
|
| 首期： |
$17,398,800.00 |
| |
| 貸款金額： |
$40,597,200.00 |
全期供款共： |
$65,129,662.35 |
| 每月供款額： |
$217,098.87 (4.125厘息計供300期) |
全期利息共： |
$24,532,462.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,998.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$579,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,464,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$500,614.10 |
$355,648.20 |
$277,628.63 |
$242,972.02 |
$186,704.21 |
$152,999.66 |
$130,576.64 |
| 1.500 |
$509,418.92 |
$364,528.35 |
$286,597.92 |
$252,004.29 |
$195,899.92 |
$162,362.95 |
$140,109.14 |
| 2.000 |
$518,322.11 |
$373,548.86 |
$295,749.41 |
$261,246.51 |
$205,374.47 |
$172,072.99 |
$150,055.16 |
| 2.500 |
$527,323.52 |
$382,709.41 |
$305,082.45 |
$270,697.75 |
$215,125.74 |
$182,125.83 |
$160,408.02 |
| 3.000 |
$536,422.99 |
$392,009.59 |
$314,596.23 |
$280,356.81 |
$225,151.10 |
$192,516.52 |
$171,159.43 |
| 3.500 |
$545,620.30 |
$401,448.93 |
$324,289.81 |
$290,222.30 |
$235,447.41 |
$203,239.15 |
$182,299.57 |
| 4.000 |
$554,915.26 |
$411,026.91 |
$334,162.11 |
$300,292.59 |
$246,011.05 |
$214,286.98 |
$193,817.24 |
| 4.125 |
$557,254.23 |
$413,443.00 |
$336,657.97 |
$302,841.95 |
$248,693.26 |
|
$196,754.22 |
| 4.500 |
$564,307.63 |
$420,742.92 |
$344,211.89 |
$310,565.86 |
$256,837.93 |
$225,652.42 |
$205,700.05 |
| 5.000 |
$573,797.13 |
$430,596.29 |
$354,437.79 |
$321,040.07 |
$267,923.55 |
$237,327.19 |
$217,934.55 |
| 5.500 |
$583,383.50 |
$440,586.30 |
$364,838.31 |
$331,713.00 |
$279,262.99 |
$249,302.33 |
$230,506.44 |
| 6.000 |
$593,066.41 |
$450,712.15 |
$375,411.83 |
$342,582.24 |
$290,850.95 |
$261,568.33 |
$243,400.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
