| 樓價： |
$71,500,000.00 |
|
|
| 首期： |
$21,450,000.00 |
| |
| 貸款金額： |
$50,050,000.00 |
全期供款共： |
$80,294,690.28 |
| 每月供款額： |
$267,648.97 (4.125厘息計供300期) |
全期利息共： |
$30,244,690.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$715,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,038,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$617,178.91 |
$438,458.63 |
$342,272.69 |
$299,546.50 |
$230,177.10 |
$188,624.66 |
$160,980.58 |
| 1.500 |
$628,033.88 |
$449,406.46 |
$353,330.43 |
$310,681.88 |
$241,513.98 |
$200,168.13 |
$172,732.67 |
| 2.000 |
$639,010.12 |
$460,527.34 |
$364,612.78 |
$322,076.10 |
$253,194.61 |
$212,139.10 |
$184,994.55 |
| 2.500 |
$650,107.46 |
$471,820.86 |
$376,118.96 |
$333,728.00 |
$265,216.40 |
$224,532.68 |
$197,758.01 |
| 3.000 |
$661,325.67 |
$483,286.53 |
$387,847.96 |
$345,636.11 |
$277,576.10 |
$237,342.76 |
$211,012.82 |
| 3.500 |
$672,664.52 |
$494,923.77 |
$399,798.64 |
$357,798.71 |
$290,269.84 |
$250,562.10 |
$224,746.87 |
| 4.000 |
$684,123.76 |
$506,731.92 |
$411,969.64 |
$370,213.81 |
$303,293.15 |
$264,182.34 |
$238,946.36 |
| 4.125 |
$687,007.34 |
$509,710.57 |
$415,046.64 |
$373,356.77 |
$306,599.90 |
|
$242,567.19 |
| 4.500 |
$695,703.07 |
$518,710.24 |
$424,359.45 |
$382,879.14 |
$316,641.01 |
$278,194.16 |
$253,596.00 |
| 5.000 |
$707,402.15 |
$530,857.90 |
$436,966.38 |
$395,792.21 |
$330,307.85 |
$292,587.32 |
$268,679.22 |
| 5.500 |
$719,220.63 |
$543,174.02 |
$449,788.60 |
$408,950.27 |
$344,287.60 |
$307,350.79 |
$284,178.40 |
| 6.000 |
$731,158.15 |
$555,657.61 |
$462,824.08 |
$422,350.34 |
$358,573.74 |
$322,472.85 |
$300,075.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
