| 樓價： |
$7,354,000.00 |
|
|
| 首期： |
$2,206,200.00 |
| |
| 貸款金額： |
$5,147,800.00 |
全期供款共： |
$8,258,561.57 |
| 每月供款額： |
$27,528.54 (4.125厘息計供300期) |
全期利息共： |
$3,110,761.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,677.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$220,620.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,478.79 |
$45,096.85 |
$35,203.82 |
$30,809.30 |
$23,674.44 |
$19,400.64 |
$16,557.36 |
| 1.500 |
$64,595.26 |
$46,222.87 |
$36,341.15 |
$31,954.61 |
$24,840.47 |
$20,587.92 |
$17,766.10 |
| 2.000 |
$65,724.20 |
$47,366.69 |
$37,501.57 |
$33,126.54 |
$26,041.86 |
$21,819.17 |
$19,027.27 |
| 2.500 |
$66,865.60 |
$48,528.26 |
$38,685.02 |
$34,324.97 |
$27,278.34 |
$23,093.89 |
$20,340.03 |
| 3.000 |
$68,019.43 |
$49,707.54 |
$39,891.38 |
$35,549.76 |
$28,549.58 |
$24,411.45 |
$21,703.33 |
| 3.500 |
$69,185.66 |
$50,904.47 |
$41,120.55 |
$36,800.72 |
$29,855.17 |
$25,771.10 |
$23,115.92 |
| 4.000 |
$70,364.28 |
$52,118.97 |
$42,372.37 |
$38,077.66 |
$31,194.66 |
$27,171.98 |
$24,576.38 |
| 4.125 |
$70,660.87 |
$52,425.34 |
$42,688.85 |
$38,400.92 |
$31,534.76 |
|
$24,948.80 |
| 4.500 |
$71,555.25 |
$53,350.98 |
$43,646.70 |
$39,380.32 |
$32,567.52 |
$28,613.14 |
$26,083.15 |
| 5.000 |
$72,758.54 |
$54,600.41 |
$44,943.37 |
$40,708.47 |
$33,973.20 |
$30,093.53 |
$27,634.50 |
| 5.500 |
$73,974.11 |
$55,867.16 |
$46,262.17 |
$42,061.82 |
$35,411.06 |
$31,612.00 |
$29,228.64 |
| 6.000 |
$75,201.92 |
$57,151.13 |
$47,602.91 |
$43,440.06 |
$36,880.44 |
$33,167.35 |
$30,863.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
