| 樓價： |
$7,363,000.00 |
|
|
| 首期： |
$2,208,900.00 |
| |
| 貸款金額： |
$5,154,100.00 |
全期供款共： |
$8,268,668.60 |
| 每月供款額： |
$27,562.23 (4.125厘息計供300期) |
全期利息共： |
$3,114,568.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,681.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$220,890.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,556.48 |
$45,152.04 |
$35,246.91 |
$30,847.01 |
$23,703.41 |
$19,424.38 |
$16,577.62 |
| 1.500 |
$64,674.31 |
$46,279.44 |
$36,385.62 |
$31,993.72 |
$24,870.87 |
$20,613.12 |
$17,787.84 |
| 2.000 |
$65,804.64 |
$47,424.65 |
$37,547.47 |
$33,167.08 |
$26,073.73 |
$21,845.88 |
$19,050.56 |
| 2.500 |
$66,947.43 |
$48,587.65 |
$38,732.36 |
$34,366.98 |
$27,311.73 |
$23,122.16 |
$20,364.93 |
| 3.000 |
$68,102.67 |
$49,768.37 |
$39,940.20 |
$35,593.27 |
$28,584.51 |
$24,441.33 |
$21,729.89 |
| 3.500 |
$69,270.33 |
$50,966.76 |
$41,170.87 |
$36,845.76 |
$29,891.70 |
$25,802.64 |
$23,144.21 |
| 4.000 |
$70,450.39 |
$52,182.76 |
$42,424.23 |
$38,124.26 |
$31,232.83 |
$27,205.24 |
$24,606.46 |
| 4.125 |
$70,747.34 |
$52,489.50 |
$42,741.10 |
$38,447.92 |
$31,573.36 |
|
$24,979.33 |
| 4.500 |
$71,642.82 |
$53,416.27 |
$43,700.12 |
$39,428.52 |
$32,607.38 |
$28,648.16 |
$26,115.07 |
| 5.000 |
$72,847.58 |
$54,667.23 |
$44,998.37 |
$40,758.29 |
$34,014.78 |
$30,130.36 |
$27,668.32 |
| 5.500 |
$74,064.64 |
$55,935.53 |
$46,318.79 |
$42,113.30 |
$35,454.40 |
$31,650.68 |
$29,264.41 |
| 6.000 |
$75,293.95 |
$57,221.08 |
$47,661.17 |
$43,493.22 |
$36,925.57 |
$33,207.94 |
$30,901.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
