| 樓價： |
$7,896,000.00 |
|
|
| 首期： |
$2,368,800.00 |
| |
| 貸款金額： |
$5,527,200.00 |
全期供款共： |
$8,867,229.01 |
| 每月供款額： |
$29,557.43 (4.125厘息計供300期) |
全期利息共： |
$3,340,029.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,948.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$236,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,157.27 |
$48,420.55 |
$37,798.39 |
$33,079.99 |
$25,419.28 |
$20,830.49 |
$17,777.66 |
| 1.500 |
$69,356.02 |
$49,629.56 |
$39,019.54 |
$34,309.71 |
$26,671.25 |
$22,105.28 |
$19,075.48 |
| 2.000 |
$70,568.17 |
$50,857.68 |
$40,265.49 |
$35,568.01 |
$27,961.18 |
$23,427.28 |
$20,429.61 |
| 2.500 |
$71,793.68 |
$52,104.86 |
$41,536.16 |
$36,854.77 |
$29,288.79 |
$24,795.94 |
$21,839.12 |
| 3.000 |
$73,032.55 |
$53,371.05 |
$42,831.43 |
$38,169.83 |
$30,653.72 |
$26,210.61 |
$23,302.90 |
| 3.500 |
$74,284.74 |
$54,656.20 |
$44,151.19 |
$39,512.99 |
$32,055.53 |
$27,670.47 |
$24,819.60 |
| 4.000 |
$75,550.23 |
$55,960.21 |
$45,495.28 |
$40,884.03 |
$33,493.74 |
$29,174.60 |
$26,387.70 |
| 4.125 |
$75,868.67 |
$56,289.16 |
$45,835.08 |
$41,231.12 |
$33,858.92 |
|
$26,787.56 |
| 4.500 |
$76,828.97 |
$57,283.02 |
$46,863.53 |
$42,282.71 |
$34,967.80 |
$30,721.97 |
$28,005.51 |
| 5.000 |
$78,120.94 |
$58,624.53 |
$48,255.76 |
$43,708.75 |
$36,477.07 |
$32,311.46 |
$29,671.20 |
| 5.500 |
$79,426.10 |
$59,984.64 |
$49,671.76 |
$45,161.84 |
$38,020.91 |
$33,941.84 |
$31,382.83 |
| 6.000 |
$80,744.40 |
$61,363.25 |
$51,111.31 |
$46,641.65 |
$39,598.58 |
$35,611.83 |
$33,138.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
