| 樓價： |
$88,205,000.00 |
|
|
| 首期： |
$26,461,500.00 |
| |
| 貸款金額： |
$61,743,500.00 |
全期供款共： |
$99,054,449.74 |
| 每月供款額： |
$330,181.50 (4.125厘息計供300期) |
全期利息共： |
$37,310,949.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,102.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$882,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,748,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$761,374.34 |
$540,898.51 |
$422,240.03 |
$369,531.46 |
$283,954.84 |
$232,694.24 |
$198,591.50 |
| 1.500 |
$774,765.43 |
$554,404.15 |
$435,881.26 |
$383,268.47 |
$297,940.42 |
$246,934.69 |
$213,089.30 |
| 2.000 |
$788,306.13 |
$568,123.27 |
$449,799.59 |
$397,324.79 |
$312,350.08 |
$261,702.50 |
$228,216.00 |
| 2.500 |
$801,996.20 |
$582,055.37 |
$463,994.02 |
$411,699.00 |
$327,180.59 |
$276,991.67 |
$243,961.47 |
| 3.000 |
$815,835.39 |
$596,199.83 |
$478,463.35 |
$426,389.28 |
$342,427.97 |
$292,794.66 |
$260,313.09 |
| 3.500 |
$829,823.42 |
$610,555.96 |
$493,206.14 |
$441,393.50 |
$358,087.43 |
$309,102.51 |
$277,255.91 |
| 4.000 |
$843,959.94 |
$625,122.92 |
$508,220.72 |
$456,709.21 |
$374,153.46 |
$325,904.94 |
$294,772.91 |
| 4.125 |
$847,517.24 |
$628,797.50 |
$512,016.62 |
$460,586.49 |
$378,232.79 |
|
$299,239.71 |
| 4.500 |
$858,244.61 |
$639,899.81 |
$523,505.24 |
$472,333.63 |
$390,619.87 |
$343,190.43 |
$312,845.24 |
| 5.000 |
$872,677.01 |
$654,885.61 |
$539,057.62 |
$488,263.66 |
$407,479.77 |
$360,946.35 |
$331,452.46 |
| 5.500 |
$887,256.73 |
$670,079.22 |
$554,875.57 |
$504,495.92 |
$424,725.70 |
$379,159.11 |
$350,572.80 |
| 6.000 |
$901,983.28 |
$685,479.44 |
$570,956.62 |
$521,026.74 |
$442,349.61 |
$397,814.24 |
$370,183.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
