| 樓價： |
$9,914,000.00 |
|
|
| 首期： |
$2,974,200.00 |
| |
| 貸款金額： |
$6,939,800.00 |
全期供款共： |
$11,133,448.38 |
| 每月供款額： |
$37,111.49 (4.125厘息計供300期) |
全期利息共： |
$4,193,648.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,957.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$361,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,576.39 |
$60,795.51 |
$47,458.62 |
$41,534.32 |
$31,915.75 |
$26,154.19 |
$22,321.14 |
| 1.500 |
$87,081.51 |
$62,313.51 |
$48,991.86 |
$43,078.32 |
$33,487.69 |
$27,754.78 |
$23,950.65 |
| 2.000 |
$88,603.45 |
$63,855.50 |
$50,556.24 |
$44,658.22 |
$35,107.29 |
$29,414.64 |
$25,650.85 |
| 2.500 |
$90,142.17 |
$65,421.43 |
$52,151.65 |
$46,273.84 |
$36,774.20 |
$31,133.10 |
$27,420.60 |
| 3.000 |
$91,697.66 |
$67,011.23 |
$53,777.97 |
$47,924.98 |
$38,487.96 |
$32,909.32 |
$29,258.48 |
| 3.500 |
$93,269.88 |
$68,624.81 |
$55,435.02 |
$49,611.42 |
$40,248.04 |
$34,742.27 |
$31,162.80 |
| 4.000 |
$94,858.78 |
$70,262.10 |
$57,122.61 |
$51,332.86 |
$42,053.82 |
$36,630.82 |
$33,131.67 |
| 4.125 |
$95,258.61 |
$70,675.11 |
$57,549.26 |
$51,768.66 |
$42,512.33 |
|
$33,633.72 |
| 4.500 |
$96,464.34 |
$71,922.98 |
$58,840.55 |
$53,089.00 |
$43,904.60 |
$38,573.66 |
$35,162.95 |
| 5.000 |
$98,086.50 |
$73,607.35 |
$60,588.60 |
$54,879.50 |
$45,799.61 |
$40,569.38 |
$37,254.35 |
| 5.500 |
$99,725.22 |
$75,315.07 |
$62,366.49 |
$56,703.96 |
$47,738.00 |
$42,616.44 |
$39,403.42 |
| 6.000 |
$101,380.45 |
$77,046.01 |
$64,173.96 |
$58,561.98 |
$49,718.88 |
$44,713.23 |
$41,607.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
