| 樓價： |
$102,800,000.00 |
|
|
| 首期： |
$30,840,000.00 |
| |
| 貸款金額： |
$71,960,000.00 |
全期供款共： |
$115,444,673.58 |
| 每月供款額： |
$384,815.58 (4.125厘息計供300期) |
全期利息共： |
$43,484,673.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$60,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,028,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,369,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$887,356.53 |
$630,399.26 |
$492,106.74 |
$430,676.65 |
$330,939.94 |
$271,197.42 |
$231,451.80 |
| 1.500 |
$902,963.40 |
$646,139.63 |
$508,005.14 |
$446,686.68 |
$347,239.68 |
$287,794.18 |
$248,348.50 |
| 2.000 |
$918,744.63 |
$662,128.81 |
$524,226.49 |
$463,068.86 |
$364,033.65 |
$305,005.58 |
$265,978.17 |
| 2.500 |
$934,699.95 |
$678,366.21 |
$540,769.63 |
$479,821.51 |
$381,318.12 |
$322,824.60 |
$284,329.00 |
| 3.000 |
$950,829.07 |
$694,851.12 |
$557,633.15 |
$496,942.55 |
$399,088.43 |
$341,242.46 |
$303,386.26 |
| 3.500 |
$967,131.65 |
$711,582.70 |
$574,815.38 |
$514,429.48 |
$417,339.01 |
$360,248.72 |
$323,132.56 |
| 4.000 |
$983,607.30 |
$728,560.01 |
$592,314.39 |
$532,279.43 |
$436,063.44 |
$379,831.39 |
$343,548.05 |
| 4.125 |
$987,753.21 |
$732,842.62 |
$596,738.38 |
$536,798.27 |
$440,817.76 |
|
$348,753.95 |
| 4.500 |
$1,000,255.61 |
$745,781.99 |
$610,127.99 |
$550,489.17 |
$455,254.49 |
$399,977.05 |
$364,610.75 |
| 5.000 |
$1,017,076.10 |
$763,247.45 |
$628,253.76 |
$569,055.09 |
$474,904.15 |
$420,670.99 |
$386,296.84 |
| 5.500 |
$1,034,068.27 |
$780,955.10 |
$646,689.06 |
$587,973.25 |
$495,003.71 |
$441,897.36 |
$408,580.97 |
| 6.000 |
$1,051,231.58 |
$798,903.53 |
$665,430.99 |
$607,239.37 |
$515,543.79 |
$463,639.29 |
$431,436.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
