樓價: |
$15,488,000.00 |
|
|
首期: |
$4,646,400.00 |
| |
貸款金額: |
$10,841,600.00 |
全期供款共: |
$17,393,065.22 |
每月供款額: |
$57,976.88 (4.125厘息計供300期) |
全期利息共: |
$6,551,465.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,744.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$154,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$580,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$133,690.45 |
$94,976.88 |
$74,141.53 |
$64,886.38 |
$49,859.90 |
$40,859.00 |
$34,870.87 |
1.500 |
$136,041.80 |
$97,348.35 |
$76,536.81 |
$67,298.48 |
$52,315.64 |
$43,359.50 |
$37,416.55 |
2.000 |
$138,419.42 |
$99,757.31 |
$78,980.74 |
$69,766.64 |
$54,845.85 |
$45,952.59 |
$40,072.66 |
2.500 |
$140,823.28 |
$102,203.66 |
$81,473.15 |
$72,290.62 |
$57,449.95 |
$48,637.23 |
$42,837.43 |
3.000 |
$143,253.31 |
$104,687.30 |
$84,013.84 |
$74,870.10 |
$60,127.25 |
$51,412.09 |
$45,708.62 |
3.500 |
$145,709.48 |
$107,208.10 |
$86,602.54 |
$77,504.71 |
$62,876.91 |
$54,275.60 |
$48,683.63 |
4.000 |
$148,191.73 |
$109,765.93 |
$89,238.96 |
$80,194.01 |
$65,697.96 |
$57,225.96 |
$51,759.46 |
4.125 |
$148,816.36 |
$110,411.15 |
$89,905.49 |
$80,874.82 |
$66,414.26 |
|
$52,543.79 |
4.500 |
$150,699.99 |
$112,360.62 |
$91,922.78 |
$82,937.51 |
$68,589.31 |
$60,261.13 |
$54,932.79 |
5.000 |
$153,234.19 |
$114,991.99 |
$94,653.64 |
$85,734.68 |
$71,549.76 |
$63,378.91 |
$58,200.05 |
5.500 |
$155,794.25 |
$117,659.85 |
$97,431.13 |
$88,584.92 |
$74,577.99 |
$66,576.91 |
$61,557.41 |
6.000 |
$158,380.10 |
$120,363.99 |
$100,254.82 |
$91,487.58 |
$77,672.59 |
$69,852.58 |
$65,000.87 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|