| 樓價： |
$15,801,000.00 |
|
|
| 首期： |
$4,740,300.00 |
| |
| 貸款金額： |
$11,060,700.00 |
全期供款共： |
$17,744,565.05 |
| 每月供款額： |
$59,148.55 (4.125厘息計供300期) |
全期利息共： |
$6,683,865.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,900.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$592,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,392.22 |
$96,896.29 |
$75,639.87 |
$66,197.68 |
$50,867.53 |
$41,684.73 |
$35,575.58 |
| 1.500 |
$138,791.10 |
$99,315.68 |
$78,083.55 |
$68,658.52 |
$53,372.90 |
$44,235.76 |
$38,172.71 |
| 2.000 |
$141,216.77 |
$101,773.32 |
$80,576.88 |
$71,176.57 |
$55,954.24 |
$46,881.26 |
$40,882.50 |
| 2.500 |
$143,669.20 |
$104,269.11 |
$83,119.66 |
$73,751.55 |
$58,610.97 |
$49,620.15 |
$43,703.14 |
| 3.000 |
$146,148.35 |
$106,802.94 |
$85,711.69 |
$76,383.16 |
$61,342.38 |
$52,451.09 |
$46,632.36 |
| 3.500 |
$148,654.16 |
$109,374.69 |
$88,352.70 |
$79,071.01 |
$64,147.60 |
$55,372.47 |
$49,667.49 |
| 4.000 |
$151,186.57 |
$111,984.21 |
$91,042.41 |
$81,814.66 |
$67,025.67 |
$58,382.45 |
$52,805.47 |
| 4.125 |
$151,823.82 |
$112,642.47 |
$91,722.40 |
$82,509.24 |
$67,756.43 |
|
$53,605.65 |
| 4.500 |
$153,745.51 |
$114,631.33 |
$93,780.47 |
$84,613.61 |
$69,975.45 |
$61,478.96 |
$56,042.94 |
| 5.000 |
$156,330.93 |
$117,315.88 |
$96,566.51 |
$87,467.31 |
$72,995.72 |
$64,659.75 |
$59,376.23 |
| 5.500 |
$158,942.73 |
$120,037.66 |
$99,400.13 |
$90,375.15 |
$76,085.15 |
$67,922.38 |
$62,801.44 |
| 6.000 |
$161,580.84 |
$122,796.45 |
$102,280.89 |
$93,336.47 |
$79,242.29 |
$71,264.25 |
$66,314.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
