| 樓價： |
$17,576,000.00 |
|
|
| 首期： |
$5,272,800.00 |
| |
| 貸款金額： |
$12,303,200.00 |
全期供款共： |
$19,737,894.78 |
| 每月供款額： |
$65,792.98 (4.125厘息計供300期) |
全期利息共： |
$7,434,694.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,788.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$175,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$659,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,713.80 |
$107,781.10 |
$84,136.85 |
$73,633.98 |
$56,581.72 |
$46,367.37 |
$39,571.95 |
| 1.500 |
$154,382.15 |
$110,472.28 |
$86,855.04 |
$76,371.26 |
$59,368.53 |
$49,204.97 |
$42,460.83 |
| 2.000 |
$157,080.31 |
$113,205.99 |
$89,628.45 |
$79,172.16 |
$62,239.84 |
$52,147.65 |
$45,475.02 |
| 2.500 |
$159,808.23 |
$115,982.15 |
$92,456.88 |
$82,036.41 |
$65,195.01 |
$55,194.21 |
$48,612.51 |
| 3.000 |
$162,565.87 |
$118,800.62 |
$95,340.08 |
$84,963.64 |
$68,233.25 |
$58,343.17 |
$51,870.79 |
| 3.500 |
$165,353.17 |
$121,661.26 |
$98,277.77 |
$87,953.43 |
$71,353.60 |
$61,592.72 |
$55,246.87 |
| 4.000 |
$168,170.06 |
$124,563.92 |
$101,269.63 |
$91,005.28 |
$74,554.97 |
$64,940.82 |
$58,737.36 |
| 4.125 |
$168,878.90 |
$125,296.13 |
$102,026.01 |
$91,777.88 |
$75,367.83 |
|
$59,627.43 |
| 4.500 |
$171,016.46 |
$127,508.41 |
$104,315.27 |
$94,118.65 |
$77,836.12 |
$68,385.18 |
$62,338.51 |
| 5.000 |
$173,892.31 |
$130,494.52 |
$107,414.28 |
$97,292.92 |
$81,195.67 |
$71,923.28 |
$66,046.24 |
| 5.500 |
$176,797.51 |
$133,522.05 |
$110,566.21 |
$100,527.41 |
$84,632.15 |
$75,552.41 |
$69,856.22 |
| 6.000 |
$179,731.97 |
$136,590.74 |
$113,770.57 |
$103,821.39 |
$88,143.95 |
$79,269.69 |
$73,763.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
