| 樓價： |
$4,044,000.00 |
|
|
| 首期： |
$1,213,200.00 |
| |
| 貸款金額： |
$2,830,800.00 |
全期供款共： |
$4,541,422.76 |
| 每月供款額： |
$15,138.08 (4.125厘息計供300期) |
全期利息共： |
$1,710,622.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,022.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,660.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,907.29 |
$24,798.97 |
$19,358.75 |
$16,942.18 |
$13,018.69 |
$10,668.51 |
$9,104.97 |
| 1.500 |
$35,521.24 |
$25,418.18 |
$19,984.17 |
$17,571.99 |
$13,659.90 |
$11,321.40 |
$9,769.66 |
| 2.000 |
$36,142.06 |
$26,047.17 |
$20,622.29 |
$18,216.44 |
$14,320.55 |
$11,998.47 |
$10,463.19 |
| 2.500 |
$36,769.71 |
$26,685.92 |
$21,273.08 |
$18,875.47 |
$15,000.49 |
$12,699.44 |
$11,185.08 |
| 3.000 |
$37,404.21 |
$27,334.42 |
$21,936.46 |
$19,548.99 |
$15,699.55 |
$13,423.97 |
$11,934.77 |
| 3.500 |
$38,045.53 |
$27,992.61 |
$22,612.39 |
$20,236.89 |
$16,417.50 |
$14,171.65 |
$12,711.56 |
| 4.000 |
$38,693.66 |
$28,660.47 |
$23,300.77 |
$20,939.09 |
$17,154.09 |
$14,942.01 |
$13,514.67 |
| 4.125 |
$38,856.75 |
$28,828.94 |
$23,474.81 |
$21,116.85 |
$17,341.12 |
|
$13,719.46 |
| 4.500 |
$39,348.58 |
$29,337.96 |
$24,001.53 |
$21,655.43 |
$17,909.04 |
$15,734.51 |
$14,343.25 |
| 5.000 |
$40,010.27 |
$30,025.03 |
$24,714.57 |
$22,385.79 |
$18,682.03 |
$16,548.57 |
$15,196.35 |
| 5.500 |
$40,678.72 |
$30,721.62 |
$25,439.79 |
$23,130.00 |
$19,472.71 |
$17,383.59 |
$16,072.97 |
| 6.000 |
$41,353.90 |
$31,427.68 |
$26,177.07 |
$23,887.90 |
$20,280.73 |
$18,238.88 |
$16,972.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
