| 樓價： |
$4,298,000.00 |
|
|
| 首期： |
$1,289,400.00 |
| |
| 貸款金額： |
$3,008,600.00 |
全期供款共： |
$4,826,665.44 |
| 每月供款額： |
$16,088.88 (4.125厘息計供300期) |
全期利息共： |
$1,818,065.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,149.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,470.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,099.79 |
$26,356.58 |
$20,574.66 |
$18,006.31 |
$13,836.38 |
$11,338.58 |
$9,676.85 |
| 1.500 |
$37,752.30 |
$27,014.67 |
$21,239.36 |
$18,675.67 |
$14,517.86 |
$12,032.48 |
$10,383.29 |
| 2.000 |
$38,412.11 |
$27,683.17 |
$21,917.56 |
$19,360.60 |
$15,220.01 |
$12,752.08 |
$11,120.37 |
| 2.500 |
$39,079.19 |
$28,362.04 |
$22,609.22 |
$20,061.02 |
$15,942.66 |
$13,497.08 |
$11,887.61 |
| 3.000 |
$39,753.53 |
$29,051.27 |
$23,314.27 |
$20,776.84 |
$16,685.62 |
$14,267.12 |
$12,684.38 |
| 3.500 |
$40,435.13 |
$29,750.80 |
$24,032.65 |
$21,507.96 |
$17,448.67 |
$15,061.76 |
$13,509.96 |
| 4.000 |
$41,123.97 |
$30,460.61 |
$24,764.27 |
$22,254.25 |
$18,231.52 |
$15,880.50 |
$14,363.52 |
| 4.125 |
$41,297.31 |
$30,639.66 |
$24,949.24 |
$22,443.18 |
$18,430.30 |
|
$14,581.17 |
| 4.500 |
$41,820.03 |
$31,180.65 |
$25,509.05 |
$23,015.59 |
$19,033.89 |
$16,722.78 |
$15,244.13 |
| 5.000 |
$42,523.28 |
$31,910.87 |
$26,266.87 |
$23,791.82 |
$19,855.43 |
$17,587.98 |
$16,150.82 |
| 5.500 |
$43,233.71 |
$32,651.22 |
$27,037.64 |
$24,582.77 |
$20,695.78 |
$18,475.44 |
$17,082.50 |
| 6.000 |
$43,951.30 |
$33,401.63 |
$27,821.23 |
$25,388.28 |
$21,554.54 |
$19,384.45 |
$18,038.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
