| 樓價： |
$75,500,000.00 |
|
|
| 首期： |
$22,650,000.00 |
| |
| 貸款金額： |
$52,850,000.00 |
全期供款共： |
$84,786,700.93 |
| 每月供款額： |
$282,622.34 (4.125厘息計供300期) |
全期利息共： |
$31,936,700.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$755,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,208,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$651,706.40 |
$462,987.78 |
$361,420.81 |
$316,304.35 |
$243,054.14 |
$199,177.09 |
$169,986.49 |
| 1.500 |
$663,168.64 |
$474,548.08 |
$373,097.16 |
$328,062.69 |
$255,025.25 |
$211,366.35 |
$182,396.03 |
| 2.000 |
$674,758.94 |
$486,291.10 |
$385,010.70 |
$340,094.35 |
$267,359.34 |
$224,007.02 |
$195,343.89 |
| 2.500 |
$686,477.10 |
$498,216.43 |
$397,160.58 |
$352,398.10 |
$280,053.68 |
$237,093.94 |
$208,821.40 |
| 3.000 |
$698,322.91 |
$510,323.54 |
$409,545.75 |
$364,972.40 |
$293,104.83 |
$250,620.68 |
$222,817.73 |
| 3.500 |
$710,296.11 |
$522,611.81 |
$422,164.99 |
$377,815.42 |
$306,508.71 |
$264,579.56 |
$237,320.12 |
| 4.000 |
$722,396.41 |
$535,080.56 |
$435,016.89 |
$390,925.07 |
$320,260.60 |
$278,961.77 |
$252,313.98 |
| 4.125 |
$725,441.32 |
$538,225.85 |
$438,266.03 |
$394,243.87 |
$323,752.34 |
|
$256,137.38 |
| 4.500 |
$734,623.52 |
$547,728.99 |
$448,099.83 |
$404,298.95 |
$334,355.20 |
$293,757.46 |
$267,783.19 |
| 5.000 |
$746,977.09 |
$560,556.25 |
$461,412.05 |
$417,934.43 |
$348,786.61 |
$308,955.84 |
$283,710.23 |
| 5.500 |
$759,456.75 |
$573,561.38 |
$474,951.59 |
$431,828.61 |
$363,548.44 |
$324,545.24 |
$300,076.49 |
| 6.000 |
$772,062.10 |
$586,743.35 |
$488,716.34 |
$445,978.33 |
$378,633.81 |
$340,513.29 |
$316,862.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
