楼价: |
$10,350,000.00 |
|
|
首期: |
$3,105,000.00 |
| |
贷款金额: |
$7,245,000.00 |
全期供款共: |
$11,623,077.54 |
每月供款额: |
$38,743.59 (4.125厘息计供300期) |
全期利息共: |
$4,378,077.54 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$14,175.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$103,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$388,125.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$89,339.88 |
$63,469.19 |
$49,545.77 |
$43,360.93 |
$33,319.34 |
$27,304.41 |
$23,302.78 |
1.500 |
$90,911.20 |
$65,053.94 |
$51,146.43 |
$44,972.83 |
$34,960.41 |
$28,975.39 |
$25,003.96 |
2.000 |
$92,500.07 |
$66,663.75 |
$52,779.61 |
$46,622.21 |
$36,651.25 |
$30,708.25 |
$26,778.93 |
2.500 |
$94,106.46 |
$68,298.54 |
$54,445.19 |
$48,308.88 |
$38,391.46 |
$32,502.28 |
$28,626.51 |
3.000 |
$95,730.36 |
$69,958.26 |
$56,143.03 |
$50,032.64 |
$40,180.60 |
$34,356.61 |
$30,545.21 |
3.500 |
$97,371.72 |
$71,642.81 |
$57,872.95 |
$51,793.24 |
$42,018.08 |
$36,270.18 |
$32,533.29 |
4.000 |
$99,030.50 |
$73,352.10 |
$59,634.77 |
$53,590.39 |
$43,903.27 |
$38,241.78 |
$34,588.74 |
4.125 |
$99,447.92 |
$73,783.28 |
$60,080.18 |
$54,045.35 |
$44,381.94 |
|
$35,112.87 |
4.500 |
$100,706.67 |
$75,086.03 |
$61,428.26 |
$55,423.76 |
$45,835.45 |
$40,270.06 |
$36,709.35 |
5.000 |
$102,400.17 |
$76,844.47 |
$63,253.18 |
$57,293.00 |
$47,813.79 |
$42,353.55 |
$38,892.73 |
5.500 |
$104,110.96 |
$78,627.29 |
$65,109.26 |
$59,197.70 |
$49,837.44 |
$44,490.64 |
$41,136.31 |
6.000 |
$105,838.98 |
$80,434.35 |
$66,996.21 |
$61,137.43 |
$51,905.43 |
$46,679.64 |
$43,437.44 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|