| 楼价： |
$10,504,000.00 |
|
|
| 首期： |
$3,151,200.00 |
| |
| 贷款金额： |
$7,352,800.00 |
全期供款共： |
$11,796,019.95 |
| 每月供款额： |
$39,320.07 (4.125厘息计供300期) |
全期利息共： |
$4,443,219.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,252.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$105,040.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$393,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,669.19 |
$64,413.56 |
$50,282.97 |
$44,006.10 |
$33,815.11 |
$27,710.68 |
$23,649.51 |
| 1.500 |
$92,263.89 |
$66,021.89 |
$51,907.45 |
$45,641.99 |
$35,480.60 |
$29,406.52 |
$25,376.00 |
| 2.000 |
$93,876.40 |
$67,655.65 |
$53,564.93 |
$47,315.91 |
$37,196.59 |
$31,165.16 |
$27,177.38 |
| 2.500 |
$95,506.70 |
$69,314.77 |
$55,255.29 |
$49,027.68 |
$38,962.70 |
$32,985.89 |
$29,052.45 |
| 3.000 |
$97,154.75 |
$70,999.18 |
$56,978.39 |
$50,777.09 |
$40,778.45 |
$34,867.81 |
$30,999.70 |
| 3.500 |
$98,820.53 |
$72,708.80 |
$58,734.05 |
$52,563.88 |
$42,643.28 |
$36,809.85 |
$33,017.36 |
| 4.000 |
$100,504.00 |
$74,443.53 |
$60,522.08 |
$54,387.77 |
$44,556.52 |
$38,810.79 |
$35,103.39 |
| 4.125 |
$100,927.62 |
$74,881.12 |
$60,974.12 |
$54,849.50 |
$45,042.31 |
|
$35,635.33 |
| 4.500 |
$102,205.11 |
$76,203.25 |
$62,342.26 |
$56,248.43 |
$46,517.44 |
$40,869.25 |
$37,255.56 |
| 5.000 |
$103,923.81 |
$77,987.85 |
$64,194.33 |
$58,145.47 |
$48,525.23 |
$42,983.74 |
$39,471.42 |
| 5.500 |
$105,660.05 |
$79,797.20 |
$66,078.03 |
$60,078.51 |
$50,578.98 |
$45,152.63 |
$41,748.39 |
| 6.000 |
$107,413.78 |
$81,631.15 |
$67,993.07 |
$62,047.10 |
$52,677.74 |
$47,374.19 |
$44,083.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
