| 楼价： |
$11,130,000.00 |
|
|
| 首期： |
$3,339,000.00 |
| |
| 贷款金额： |
$7,791,000.00 |
全期供款共： |
$12,499,019.62 |
| 每月供款额： |
$41,663.40 (4.125厘息计供300期) |
全期利息共： |
$4,708,019.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,565.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$111,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$417,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,072.74 |
$68,252.37 |
$53,279.65 |
$46,628.71 |
$35,830.37 |
$29,362.13 |
$25,058.94 |
| 1.500 |
$97,762.48 |
$69,956.56 |
$55,000.95 |
$48,362.09 |
$37,595.11 |
$31,159.04 |
$26,888.32 |
| 2.000 |
$99,471.09 |
$71,687.68 |
$56,757.21 |
$50,135.76 |
$39,413.37 |
$33,022.49 |
$28,797.05 |
| 2.500 |
$101,198.55 |
$73,445.68 |
$58,548.31 |
$51,949.55 |
$41,284.73 |
$34,951.73 |
$30,783.87 |
| 3.000 |
$102,944.82 |
$75,230.48 |
$60,374.10 |
$53,803.22 |
$43,208.70 |
$36,945.80 |
$32,847.17 |
| 3.500 |
$104,709.88 |
$77,041.98 |
$62,234.39 |
$55,696.50 |
$45,184.66 |
$39,003.58 |
$34,985.07 |
| 4.000 |
$106,493.67 |
$78,880.09 |
$64,128.98 |
$57,629.09 |
$47,211.93 |
$41,123.77 |
$37,195.43 |
| 4.125 |
$106,942.54 |
$79,343.76 |
$64,607.96 |
$58,118.33 |
$47,726.67 |
|
$37,759.06 |
| 4.500 |
$108,296.16 |
$80,744.68 |
$66,057.63 |
$59,600.63 |
$49,289.71 |
$43,304.91 |
$39,475.85 |
| 5.000 |
$110,117.29 |
$82,635.64 |
$68,020.08 |
$61,610.73 |
$51,417.15 |
$45,545.41 |
$41,823.77 |
| 5.500 |
$111,957.00 |
$84,552.82 |
$70,016.04 |
$63,658.97 |
$53,593.30 |
$47,843.56 |
$44,236.44 |
| 6.000 |
$113,815.25 |
$86,496.07 |
$72,045.20 |
$65,744.89 |
$55,817.14 |
$50,197.52 |
$46,710.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
