| 楼价： |
$11,232,000.00 |
|
|
| 首期： |
$3,369,600.00 |
| |
| 贷款金额： |
$7,862,400.00 |
全期供款共： |
$12,613,565.89 |
| 每月供款额： |
$42,045.22 (4.125厘息计供300期) |
全期利息共： |
$4,751,165.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,616.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$112,320.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$421,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,953.20 |
$68,877.86 |
$53,767.93 |
$47,056.03 |
$36,158.73 |
$29,631.22 |
$25,288.59 |
| 1.500 |
$98,658.41 |
$70,597.67 |
$55,505.00 |
$48,805.30 |
$37,939.65 |
$31,444.59 |
$27,134.73 |
| 2.000 |
$100,382.68 |
$72,344.66 |
$57,277.35 |
$50,595.23 |
$39,774.57 |
$33,325.12 |
$29,060.96 |
| 2.500 |
$102,125.97 |
$74,118.77 |
$59,084.87 |
$52,425.63 |
$41,663.09 |
$35,272.04 |
$31,065.99 |
| 3.000 |
$103,888.25 |
$75,919.92 |
$60,927.39 |
$54,296.29 |
$43,604.68 |
$37,284.39 |
$33,148.20 |
| 3.500 |
$105,669.48 |
$77,748.02 |
$62,804.73 |
$56,206.92 |
$45,598.75 |
$39,361.03 |
$35,305.69 |
| 4.000 |
$107,469.62 |
$79,602.98 |
$64,716.68 |
$58,157.22 |
$47,644.60 |
$41,500.64 |
$37,536.30 |
| 4.125 |
$107,922.61 |
$80,070.90 |
$65,200.05 |
$58,650.96 |
$48,164.06 |
|
$38,105.10 |
| 4.500 |
$109,288.63 |
$81,484.66 |
$66,663.01 |
$60,146.83 |
$49,741.42 |
$43,701.77 |
$39,837.63 |
| 5.000 |
$111,126.45 |
$83,392.95 |
$68,643.45 |
$62,175.36 |
$51,888.36 |
$45,962.81 |
$42,207.06 |
| 5.500 |
$112,983.02 |
$85,327.70 |
$70,657.70 |
$64,242.37 |
$54,084.45 |
$48,282.01 |
$44,641.84 |
| 6.000 |
$114,858.30 |
$87,288.76 |
$72,705.46 |
$66,347.40 |
$56,328.68 |
$50,657.55 |
$47,139.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
