| 楼价： |
$11,367,000.00 |
|
|
| 首期： |
$3,410,100.00 |
| |
| 贷款金额： |
$7,956,900.00 |
全期供款共： |
$12,765,171.25 |
| 每月供款额： |
$42,550.57 (4.125厘息计供300期) |
全期利息共： |
$4,808,271.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,683.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$113,670.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$426,263.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,118.50 |
$69,705.72 |
$54,414.18 |
$47,621.61 |
$36,593.33 |
$29,987.36 |
$25,592.54 |
| 1.500 |
$99,844.21 |
$71,446.20 |
$56,172.13 |
$49,391.90 |
$38,395.66 |
$31,822.53 |
$27,460.87 |
| 2.000 |
$101,589.20 |
$73,214.19 |
$57,965.78 |
$51,203.34 |
$40,252.63 |
$33,725.67 |
$29,410.25 |
| 2.500 |
$103,353.45 |
$75,009.62 |
$59,795.02 |
$53,055.75 |
$42,163.84 |
$35,695.98 |
$31,439.37 |
| 3.000 |
$105,136.91 |
$76,832.42 |
$61,659.69 |
$54,948.89 |
$44,128.78 |
$37,732.52 |
$33,546.61 |
| 3.500 |
$106,939.55 |
$78,682.50 |
$63,559.60 |
$56,882.49 |
$46,146.81 |
$39,834.12 |
$35,730.04 |
| 4.000 |
$108,761.33 |
$80,559.74 |
$65,494.53 |
$58,856.23 |
$48,217.25 |
$41,999.45 |
$37,987.46 |
| 4.125 |
$109,219.75 |
$81,033.29 |
$65,983.71 |
$59,355.89 |
$48,742.95 |
|
$38,563.09 |
| 4.500 |
$110,602.19 |
$82,464.05 |
$67,464.25 |
$60,869.75 |
$50,339.28 |
$44,227.03 |
$40,316.44 |
| 5.000 |
$112,462.10 |
$84,395.27 |
$69,468.49 |
$62,922.66 |
$52,512.02 |
$46,515.25 |
$42,714.36 |
| 5.500 |
$114,340.99 |
$86,353.27 |
$71,506.95 |
$65,014.51 |
$54,734.51 |
$48,862.33 |
$45,178.40 |
| 6.000 |
$116,238.81 |
$88,337.90 |
$73,579.32 |
$67,144.84 |
$57,005.70 |
$51,266.42 |
$47,705.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
