| 楼价： |
$11,383,000.00 |
|
|
| 首期： |
$3,414,900.00 |
| |
| 贷款金额： |
$7,968,100.00 |
全期供款共： |
$12,783,139.29 |
| 每月供款额： |
$42,610.46 (4.125厘息计供300期) |
全期利息共： |
$4,815,039.29 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,691.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$113,830.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$426,863.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,256.61 |
$69,803.84 |
$54,490.77 |
$47,688.64 |
$36,644.84 |
$30,029.57 |
$25,628.56 |
| 1.500 |
$99,984.75 |
$71,546.76 |
$56,251.19 |
$49,461.42 |
$38,449.70 |
$31,867.33 |
$27,499.52 |
| 2.000 |
$101,732.20 |
$73,317.24 |
$58,047.37 |
$51,275.42 |
$40,309.29 |
$33,773.14 |
$29,451.65 |
| 2.500 |
$103,498.93 |
$75,115.20 |
$59,879.19 |
$53,130.43 |
$42,223.19 |
$35,746.23 |
$31,483.63 |
| 3.000 |
$105,284.90 |
$76,940.57 |
$61,746.48 |
$55,026.24 |
$44,190.89 |
$37,785.63 |
$33,593.83 |
| 3.500 |
$107,090.07 |
$78,793.25 |
$63,649.06 |
$56,962.56 |
$46,211.77 |
$39,890.19 |
$35,780.33 |
| 4.000 |
$108,914.42 |
$80,673.14 |
$65,586.72 |
$58,939.07 |
$48,285.12 |
$42,058.57 |
$38,040.93 |
| 4.125 |
$109,373.49 |
$81,147.35 |
$66,076.59 |
$59,439.44 |
$48,811.56 |
|
$38,617.38 |
| 4.500 |
$110,757.88 |
$82,580.12 |
$67,559.21 |
$60,955.43 |
$50,410.13 |
$44,289.29 |
$40,373.19 |
| 5.000 |
$112,620.40 |
$84,514.06 |
$69,566.27 |
$63,011.23 |
$52,585.93 |
$46,580.72 |
$42,774.48 |
| 5.500 |
$114,501.94 |
$86,474.82 |
$71,607.60 |
$65,106.03 |
$54,811.55 |
$48,931.11 |
$45,242.00 |
| 6.000 |
$116,402.42 |
$88,462.25 |
$73,682.89 |
$67,239.36 |
$57,085.94 |
$51,338.58 |
$47,772.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
