| 楼价： |
$11,788,000.00 |
|
|
| 首期： |
$3,536,400.00 |
| |
| 贷款金额： |
$8,251,600.00 |
全期供款共： |
$13,237,955.37 |
| 每月供款额： |
$44,126.52 (4.125厘息计供300期) |
全期利息共： |
$4,986,355.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,894.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$117,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$442,050.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,752.52 |
$72,287.42 |
$56,429.52 |
$49,385.37 |
$37,948.64 |
$31,098.01 |
$26,540.41 |
| 1.500 |
$103,542.15 |
$74,092.35 |
$58,252.57 |
$51,221.23 |
$39,817.72 |
$33,001.15 |
$28,477.94 |
| 2.000 |
$105,351.77 |
$75,925.82 |
$60,112.66 |
$53,099.76 |
$41,743.47 |
$34,974.76 |
$30,499.52 |
| 2.500 |
$107,181.35 |
$77,787.75 |
$62,009.65 |
$55,020.78 |
$43,725.47 |
$37,018.06 |
$32,603.80 |
| 3.000 |
$109,030.87 |
$79,678.06 |
$63,943.38 |
$56,984.03 |
$45,763.18 |
$39,130.02 |
$34,789.08 |
| 3.500 |
$110,900.27 |
$81,596.66 |
$65,913.65 |
$58,989.25 |
$47,855.96 |
$41,309.45 |
$37,053.37 |
| 4.000 |
$112,789.52 |
$83,543.44 |
$67,920.25 |
$61,036.09 |
$50,003.07 |
$43,554.98 |
$39,394.40 |
| 4.125 |
$113,264.93 |
$84,034.52 |
$68,427.55 |
$61,554.26 |
$50,548.25 |
|
$39,991.36 |
| 4.500 |
$114,698.57 |
$85,518.27 |
$69,962.93 |
$63,124.19 |
$52,203.70 |
$45,865.07 |
$41,809.65 |
| 5.000 |
$116,627.36 |
$87,521.02 |
$72,041.39 |
$65,253.13 |
$54,456.91 |
$48,238.03 |
$44,296.37 |
| 5.500 |
$118,575.84 |
$89,551.54 |
$74,155.36 |
$67,422.46 |
$56,761.71 |
$50,672.04 |
$46,851.68 |
| 6.000 |
$120,543.95 |
$91,609.68 |
$76,304.48 |
$69,631.69 |
$59,117.03 |
$53,165.17 |
$49,472.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
