| 楼价： |
$11,943,000.00 |
|
|
| 首期： |
$3,582,900.00 |
| |
| 贷款金额： |
$8,360,100.00 |
全期供款共： |
$13,412,020.78 |
| 每月供款额： |
$44,706.74 (4.125厘息计供300期) |
全期利息共： |
$5,051,920.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,971.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$119,430.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$447,863.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,090.46 |
$73,237.92 |
$57,171.51 |
$50,034.74 |
$38,447.62 |
$31,506.91 |
$26,889.39 |
| 1.500 |
$104,903.62 |
$75,066.59 |
$59,018.54 |
$51,894.74 |
$40,341.28 |
$33,435.08 |
$28,852.39 |
| 2.000 |
$106,737.03 |
$76,924.17 |
$60,903.08 |
$53,797.97 |
$42,292.35 |
$35,434.65 |
$30,900.56 |
| 2.500 |
$108,590.68 |
$78,810.58 |
$62,825.02 |
$55,744.24 |
$44,300.41 |
$37,504.81 |
$33,032.50 |
| 3.000 |
$110,464.51 |
$80,725.75 |
$64,784.17 |
$57,733.32 |
$46,364.91 |
$39,644.54 |
$35,246.52 |
| 3.500 |
$112,358.50 |
$82,669.57 |
$66,780.35 |
$59,764.90 |
$48,485.21 |
$41,852.63 |
$37,540.58 |
| 4.000 |
$114,272.59 |
$84,641.95 |
$68,813.33 |
$61,838.65 |
$50,660.56 |
$44,127.69 |
$39,912.40 |
| 4.125 |
$114,754.25 |
$85,139.49 |
$69,327.30 |
$62,363.64 |
$51,212.90 |
|
$40,517.20 |
| 4.500 |
$116,206.74 |
$86,642.75 |
$70,882.87 |
$63,954.20 |
$52,890.12 |
$46,468.15 |
$42,359.40 |
| 5.000 |
$118,160.89 |
$88,671.83 |
$72,988.66 |
$66,111.14 |
$55,172.96 |
$48,872.31 |
$44,878.82 |
| 5.500 |
$120,134.99 |
$90,729.05 |
$75,130.42 |
$68,308.99 |
$57,508.07 |
$51,338.33 |
$47,467.73 |
| 6.000 |
$122,128.98 |
$92,814.25 |
$77,307.80 |
$70,547.27 |
$59,894.35 |
$53,864.24 |
$50,123.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
