| 楼价： |
$12,630,000.00 |
|
|
| 首期： |
$3,789,000.00 |
| |
| 贷款金额： |
$8,841,000.00 |
全期供款共： |
$14,183,523.61 |
| 每月供款额： |
$47,278.41 (4.125厘息计供300期) |
全期利息共： |
$5,342,523.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,315.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$126,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$473,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,020.55 |
$77,450.80 |
$60,460.20 |
$52,912.90 |
$40,659.26 |
$33,319.29 |
$28,436.15 |
| 1.500 |
$110,938.01 |
$79,384.66 |
$62,413.47 |
$54,879.89 |
$42,661.84 |
$35,358.37 |
$30,512.08 |
| 2.000 |
$112,876.89 |
$81,349.09 |
$64,406.43 |
$56,892.60 |
$44,725.15 |
$37,472.96 |
$32,678.06 |
| 2.500 |
$114,837.16 |
$83,344.02 |
$66,438.91 |
$58,950.83 |
$46,848.71 |
$39,662.21 |
$34,932.64 |
| 3.000 |
$116,818.79 |
$85,369.35 |
$68,510.77 |
$61,054.32 |
$49,031.97 |
$41,925.02 |
$37,274.01 |
| 3.500 |
$118,821.72 |
$87,425.00 |
$70,621.77 |
$63,202.77 |
$51,274.24 |
$44,260.13 |
$39,700.04 |
| 4.000 |
$120,845.92 |
$89,510.83 |
$72,771.70 |
$65,395.81 |
$53,574.72 |
$46,666.06 |
$42,208.29 |
| 4.125 |
$121,355.28 |
$90,036.99 |
$73,315.23 |
$65,950.99 |
$54,158.84 |
|
$42,847.88 |
| 4.500 |
$122,891.33 |
$91,626.72 |
$74,960.28 |
$67,633.06 |
$55,932.53 |
$49,141.15 |
$44,796.05 |
| 5.000 |
$124,957.89 |
$93,772.52 |
$77,187.21 |
$69,914.06 |
$58,346.69 |
$51,683.61 |
$47,460.40 |
| 5.500 |
$127,045.55 |
$95,948.08 |
$79,452.17 |
$72,238.35 |
$60,816.12 |
$54,291.48 |
$50,198.23 |
| 6.000 |
$129,154.23 |
$98,153.23 |
$81,754.80 |
$74,605.38 |
$63,339.67 |
$56,962.69 |
$53,006.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
